PART
I
|
PAGE | |
ITEM 1. | BUSINESS |
6
|
ITEM 1A. | RISK FACTORS | 15 |
ITEM 1B. | UNRESOLVED STAFF COMMENTS | 24 |
ITEM 2. | PROPERTIES |
24
|
ITEM 3. | LEGAL PROCEEDINGS |
26
|
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
26
|
PART
II
|
||
ITEM 5. | MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES |
|
OF EQUITY SECURITIES |
29
|
|
ITEM 6. | SELECTED FINANCIAL DATA |
29
|
ITEM 7. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 30 |
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
30
|
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
30
|
ITEM 9. | CHANGES IN DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 30 |
ITEM 9A. | CONTROLS AND PROCEDURES |
30
|
ITEM 9B. | OTHER INFORMATION |
31
|
PART
III
|
||
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
32
|
ITEM 11. | EXECUTIVE COMPENSATION |
32
|
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT RELATED STOCKHOLDER MATTERS | 32 |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
32
|
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
32
|
|
||
PART
IV
|
||
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
33
|
SIGNATURES |
34
|
· |
the
value, future growth potential, strengths, weaknesses, contingent
and
other liabilities and potential profitability of the business units
of our
Company;
|
· |
our
ability to achieve projected economic and operating plans; unanticipated
changes in business, capital markets and economic conditions affecting
the
business and divestiture initiative; and
|
· |
our
ability to complete divestitures on acceptable terms and at or near
the
prices estimated as attainable by us.
|
- |
fluctuating
currency exchange rates;
|
- |
foreign
government regulations;
|
- |
foreign
exchange control regulations;
|
- |
import/export
restrictions;
|
- |
foreign
economic instability;
|
- |
political
instability;
|
- |
disruptions
due to labor stoppages, strikes or slowdowns, or other disruptions,
involving our vendors or the transportation and handling
industries;
|
- |
adverse
exchange movement of the U.S. dollar versus foreign currency; and
tariffs,
trade barriers and other trade restrictions by the U.S. government
on
products or components shipped from foreign
sources
|
Owned
|
Leased
|
Owned
|
Leased
|
Owned
|
Leased
|
|||
Tennessee
|
35
|
13
|
12
|
5
|
47
|
18
|
||
Florida
|
40
|
14
|
4
|
5
|
44
|
19
|
||
Texas
|
28
|
4
|
13
|
12
|
41
|
16
|
||
Georgia
|
30
|
8
|
6
|
4
|
36
|
12
|
||
Alabama
|
17
|
9
|
8
|
5
|
25
|
14
|
||
Indiana
|
21
|
6
|
6
|
5
|
27
|
11
|
||
Ohio
|
22
|
9
|
2
|
2
|
24
|
11
|
||
Kentucky
|
19
|
9
|
1
|
7
|
20
|
16
|
||
Michigan
|
13
|
3
|
2
|
13
|
15
|
16
|
||
Virginia
|
19
|
4
|
6
|
2
|
25
|
6
|
||
North
Carolina
|
22
|
8
|
-
|
-
|
22
|
8
|
||
Illinois
|
20
|
2
|
-
|
-
|
20
|
2
|
||
Pennsylvania
|
9
|
12
|
-
|
1
|
9
|
13
|
||
South
Carolina
|
13
|
6
|
-
|
-
|
13
|
6
|
||
Mississippi
|
8
|
3
|
3
|
3
|
11
|
6
|
||
Missouri
|
14
|
3
|
-
|
3
|
14
|
6
|
||
Louisiana
|
7
|
2
|
3
|
2
|
10
|
4
|
||
Arkansas
|
4
|
6
|
1
|
1
|
5
|
7
|
||
West
Virginia
|
3
|
6
|
1
|
3
|
4
|
9
|
||
Arizona
|
2
|
7
|
-
|
-
|
2
|
7
|
||
New
York
|
7
|
1
|
-
|
-
|
7
|
1
|
||
Oklahoma
|
4
|
2
|
1
|
1
|
5
|
3
|
||
New
Jersey
|
2
|
4
|
-
|
-
|
2
|
4
|
||
Kansas
|
3
|
1
|
-
|
-
|
3
|
1
|
||
Wisconsin
|
5
|
-
|
-
|
-
|
5
|
-
|
||
Colorado
|
3
|
1
|
-
|
-
|
3
|
1
|
||
Maryland
|
3
|
1
|
-
|
-
|
3
|
1
|
||
Massachusetts
|
-
|
4
|
-
|
-
|
-
|
4
|
||
Iowa
|
3
|
-
|
-
|
-
|
3
|
-
|
||
New
Mexico
|
2
|
1
|
-
|
-
|
2
|
1
|
||
Utah
|
4
|
-
|
-
|
-
|
4
|
-
|
||
Connecticut
|
1
|
1
|
-
|
-
|
1
|
1
|
||
Minnesota
|
1
|
-
|
-
|
-
|
1
|
-
|
||
Montana
|
2
|
-
|
-
|
-
|
2
|
-
|
||
Nebraska
|
1
|
1
|
-
|
-
|
1
|
1
|
||
Delaware
|
-
|
1
|
-
|
-
|
-
|
1
|
||
Idaho
|
1
|
-
|
-
|
-
|
1
|
-
|
||
New
Hampshire
|
1
|
-
|
-
|
-
|
1
|
-
|
||
North
Dakota
|
1
|
-
|
-
|
-
|
1
|
-
|
||
Rhode
Island
|
-
|
1
|
-
|
-
|
-
|
1
|
||
South
Dakota
|
1
|
-
|
-
|
-
|
1
|
-
|
||
|
|
|||||||
Total
|
391
|
153
|
69
|
74
|
460
|
227
|
Name |
Age
|
Position with Registrant |
Michael A. Woodhouse |
61
|
Chairman, President & Chief Executive Officer |
Lawrence E. White |
56
|
Senior Vice President, Finance & Chief Financial Officer |
N. B. Forrest Shoaf |
56
|
Senior Vice President, Secretary and General Counsel |
Edward A. Greene |
51
|
Senior Vice President, Strategic Initiatives |
Simon Turner |
51
|
Senior Vice President, Marketing and Innovation and Chief Marketing Officer |
Diana S. Wynne |
51
|
Senior Vice President, Corporate Affairs |
Patrick A. Scruggs |
42
|
Vice President, Accounting and Tax, & Chief Accounting Officer |
G. Thomas Vogel |
42
|
President and Chief Executive Officer of Logan’s Roadhouse, Inc. |
Period
|
Total
Number
of
Shares
Purchased (1)
|
Average
Price
Paid Per
Share (2)
|
Total
Number
of
Shares Purchased as Part of
Publicly
Announced Plans or
Programs
|
Maximum
Number
of
Shares
that
May
Yet Be Purchased
Under
the
Plans
or
Programs
(3)
|
|||||||||
4/29/06
- 5/26/06 (4)
|
16,750,000
|
$
|
42.04
|
16,750,000
|
821,081
|
||||||||
5/27/06
- 6/23/06
|
--
|
--
|
--
|
821,081
|
|||||||||
6/24/06
- 7/28/06
|
--
|
--
|
--
|
821,081
|
|||||||||
Total
for the quarter
|
16,750,000
|
$
|
42.04
|
16,750,000
|
821,081
|
(1) |
All
share repurchases were made in open-market transactions pursuant
to
publicly announced repurchase plans. This table excludes shares owned
and
tendered by employees to meet the exercise price of option exercises
and
shares withheld from employees to satisfy minimum tax withholding
requirements on option exercises and other equity-based transactions.
The
Company administers employee cashless exercises through an independent,
third-party broker and does not repurchase stock in connection with
cashless exercises.
|
(2) |
Average
price paid per share is calculated on a settlement basis and includes
commissions and fees.
|
(3) |
On
February 25, 2005, the Company announced a 2,000,000 share common
stock
repurchase program with no expiration
date.
|
(4) |
Shares
repurchased during this period were in the Tender Offer disclosed
in the
Company’s Quarterly Report on Form 10-Q for the quarter ended April 28,
2006 (filed with the SEC on June 2, 2006) as well as being disclosed
in
this Annual Report on Form 10-K.
|
1.
|
The
following Consolidated Financial Statements and the Report of Independent
Registered Public Accounting Firm of Deloitte & Touche LLP of the 2006
Annual Report are included within Exhibit 13 to this Annual Report
on Form
10-K and are incorporated into this Item of this Report by this
reference:
|
Report of Independent Registered Public Accounting Firm dated October 3, 2006 |
Consolidated Balance Sheet as of July 28, 2006 and July 29, 2005 |
Consolidated Statement of Income for each of the three fiscal years ended July 28, 2006, July 29, 2005 and July 30, 2004 |
Consolidated Statement of Changes in Shareholders' Equity for each of the three fiscal years ended July 28, 2006, July 29, 2005 and July 30, 2004 |
Consolidated Statement of Cash Flows for each of the three fiscal years ended July 28, 2006, July 29, 2005 and July 30, 2004 |
Notes to Consolidated Financial Statements |
2. | All schedules have been omitted since they are either not required
or
not applicable, or the required information is included in the
cnsolidated
financial statements or notes thereto.
|
3. |
The
exhibits listed in the accompanying Index to Exhibits immediately
following the signature page to this
Report.
|
Name
|
Title
|
Date
|
/s/ Michael
A. Woodhouse
Michael
A. Woodhouse
|
Chairman,
President and Chief Executive Officer
|
October
2, 2006
|
/s/
Lawrence E. White
Lawrence
E. White
|
Senior
Vice President, Finance and Chief Financial Officer (Principal Financial
Officer)
|
October
2, 2006
|
/s/
Patrick A. Scruggs
Patrick
A. Scruggs
|
Chief
Accounting Officer
(Principal
Accounting Officer)
|
October
2, 2006
|
/s/
James D. Carreker
James
D. Carreker
|
Director
|
October
2, 2006
|
Robert
V. Dale
|
Director
|
October
2, 2006
|
/s/
Richard J. Dobkin
Richard
J. Dobkin
|
Director
|
October
2, 2006
|
/s/
Robert C. Hilton
Robert
C. Hilton
|
Director
|
October
2, 2006
|
/s/
Charles E. Jones, Jr.
Charles
E. Jones, Jr.
|
Director
|
October
2, 2006
|
/s/
B.F. Lowery
B.F.
Lowery
|
Director
|
October
2, 2006
|
/s/
Martha M. Mitchell
Martha
M. Mitchell
|
Director
|
October
2, 2006
|
/s/Erik
Vonk
Erik
Vonk
|
Director
|
October
2, 2006
|
/s/
Andrea M. Weiss
Andrea
M. Weiss
|
Director
|
October
2, 2006
|
/s/
Jimmie D. White
Jimmie
D. White
|
Director
|
October
2, 2006
|
3(a), 4(a) | Charter (1) |
3(b), 4(b) | Bylaws (1) |
4(c) | Shareholder Rights Agreement dated 9/7/1999 (2) |
4(d) | Indenture, dated as of April 3, 2002, among the Company, the Guarantors (as defined therein) and Wachovia Bank, National Association, as trustee, relating to the Company’s zero-coupon convertible senior notes (the “Notes”) (3) |
4(e) | Form of Certificate for the Notes (included in the LYONS Indenture incorporated by reference as Exhibit 4(d) hereof) (3) |
4(f) | Form of Guarantee of the Notes (included in the LYONS Indenture filed as Exhibit 4(d) hereof) (3) |
4(g) | First amendment, dated as of June 19, 2002, to the LYONS Indenture (4) |
4(h) |
Second
amendment, dated as of July 30, 2004, to the LYONS Indenture
(4) |
4(i) | Third amendment, dated as of December 31, 2004, to the LYONS Indenture (5) |
4(j) | Fourth amendment, dated as of January 28, 2005, to the LYONS Indenture (6) |
4(k),10(a) | Credit Agreement dated as of April 27, 2006 among CBRL Group, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto and Wachovia Bank, National Association, as Administrative Agent and Collateral Agent (7) |
10(b) |
Lease
dated 8/27/1981 for lease of Macon, Georgia store between Cracker
Barrel
Old Country Store, Inc. and B. F. Lowery, a director of the Company
(8)
|
10(c) | The Company's Amended and Restated Stock Option Plan, as amended (9) |
10(d) | The Company’s 2000 Non-Executive Stock Option Plan (10) |
10(e) | The Company's 1989 Non-Employee Director's Stock Option Plan, as amended (11) |
10(f) | The Company's Non-Qualified Savings Plan (12) |
10(g) | The Company's Deferred Compensation Plan (8) |
10(h) | The Company’s 2002 Omnibus Incentive Compensation Plan (“Omnibus Plan”) (13) |
10(i) | Amendment No. 1 to Omnibus Plan (12) |
10(j) | Form of Restricted Stock Award (12) |
10(k) | Form of Stock Option Award under the Amended and Restated Stock Option Plan (12) |
10(l) | Form of Stock Option Award under the Omnibus Plan (12) |
10(m) | Executive Employment Agreement dated as of August 1, 2005 between Michael A. Woodhouse and the Company (12) |
10(n) | Change-in-control Agreement for Lawrence E. White dated 10/13/1999 (9) |
10(o) | Change-in-control Agreement for N.B. Forrest Shoaf dated 5/12/2005 (12) |
10(p) | Change-in-control Agreement for Norman J. Hill dated 10/13/1999 (10) |
10(q) | Change-in-control Agreement for Tom Vogel dated October 3, 2003 (13) |
10(r) | Change-in-control Agreement for Patrick A. Scruggs dated October 13, 1999 (13) |
10(s) | Master Lease dated July 31, 2000 between Country Stores Property I, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 21 Cracker Barrel Old Country Store® sites (14) |
10(t) |
Master
Lease dated July 31, 2000 between Country Stores Property I, LLC
(“Lessor”) and Cracker Barrel Old Country Store, Inc
(“Lessee”)
for lease of 9 Cracker Barrel Old Country Store®
sites*
|
10(u) | Master Lease dated July 31, 2000 between Country Stores Property II, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 23 Cracker Barrel Old Country Store® sites* |
10(v) | Master Lease dated July 31, 2000 between Country Stores Property III, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 12 Cracker Barrel Old Country Store® sites* |
10(w) | 2005 Long-Term Incentive Plan (15) |
10(x) | 2005 Annual Bonus Plan (15) |
10(y) | 2006 LTI Plan (16) |
10(z) | CBRL Group, Inc. Targeted Retention Plan (16) |
10(aa) | CBRL Group, Inc. Stock Ownership Achievement Incentive Plan (16) |
10(bb) | 2006 Annual Bonus Plan (16) |
10(cc) | Summary of Executive Officer and Director Compensation (16) |
10(dd) | Form of Mid-Term Incentive and Retention Plan Award Notice (12) |
10(ee) | Success Plan (incorporated herein by this reference to Exhibit 99.D.12 to Schedule TO-I filed with the SEC on March 31, 2006) (7) |
10(ff) | Form of Success Award (incorporated herein by this reference to Exhibit 99.D.13 to Schedule TO-I filed with the SEC on March 31, 2006) (7) |
10 (gg) | 2007 Annual Bonus Plan (17) |
10(hh) | 2007 Mid-term Incentive and Retention Plan (17) |
10(ii) | Severance Benefits Policy (17) |
10(jj) | Change-in-control Agreement for Simon Turner dated 8/14/06 (18) |
10(kk) | Change-in-control Agreement for Diana Wynne dated 6/22/06 |
10(ll) | Change-in-control Agreement for Ed Greene dated 6/22/06 |
10(mm) | CBRL Group, Inc. Severance Benefits Policy (17) |
13 | Pertinent portions of the Company's 2006 Annual Report to Shareholders that are incorporated by reference into this Annual Report on Form 10-K. |
21
|
Subsidiaries of the Registrant |
23 | Consent of Independent Registered Public Accounting Firm - Deloitte & Touche LLP |
31 | Rule 13a-14(a)/15d-14(a) Certifications |
32 | Section 1350 Certifications |
(1)
|
Incorporated
by reference to the Company's Registration Statement on Form S_4/A
under
the Securities Act of 1933 (“Securities Act”) (File No.
333_62469).
|
(2) | Incorporated by reference to the Company’s Current Report on Form 8-K under the Securities Exchange Act of 1934 (“Exchange Act”), filed September 21, 1999. |
(3) |
Incorporated
by reference to the Company’s Quarterly Report on Form 10-Q under the
Exchange Act for the quarterly period ended May 3,
2002.
|
(4) |
Incorporated
by reference to Amendment No. 1 to the Company’s Annual Report on Form
10-K/A under the Exchange Act for the fiscal year ended July 30,
2004.
|
(5) |
Incorporated
by reference to the Company’s Quarterly Report on Form 10-Q under the
Exchange Act for the quarterly period ended January 28,
2005.
|
(6) |
Incorporated
by reference to the Company’s Current Report on Form 8-K under the
Exchange Act filed on February 2, 2005.
|
(7) |
Incorporated
by reference to the Company’s Quarterly Report on Form 10-Q under the
Exchange Act for the quarterly period ended April 28,
2006.
|
(8) |
Incorporated
by reference to the Company's Registration Statement on Form S_7
under the
Securities Act (File No. 2_74266).
|
(9) |
Incorporated
by reference to the Company’s Annual Report on Form 10-K under the
Exchange Act for the fiscal year ended July 30, 1999.
|
(10) |
Incorporated
by reference to the Company’s Annual Report on Form 10-K under the
Exchange Act for the fiscal year ended August 2, 2002.
|
(11) |
Incorporated
by reference to the Cracker Barrel Old Country Store, Inc. Annual
Report
on Form 10_K under the Exchange Act for the fiscal year ended August
2,
1991 (File No. 0_7536).
|
(12) |
Incorporated
by reference to the Company’s Annual Report on Form 10-K under the
Exchange Act for fiscal year ended July 29, 2005.
|
(13) |
Incorporated
by reference to the Company’s Annual Report on Form 10-K under the
Exchange Act for the fiscal year ended August 1,
2003.
|
(14) |
Incorporated
by reference to the Company’s Annual Report on Form 10-K under the
Exchange Act for the fiscal year ended July 28, 2000.
|
(15) |
Incorporated
by reference to the Company’s Quarterly Report on Form 10-Q under the
Exchange Act for the quarterly period ended October 29,
2004.
|
(16) |
Incorporated
by reference to the Company’s Current Report on Form 8-K under the
Exchange Act, filed August 1, 2005.
|
(17) |
Incorporated
by reference to the Company’s Current Report on Form 8-K under the
Exchange Act, filed August 1, 2006.
|
(18) |
Incorporated
by reference to the Company’s Current Report on Form 8-K under the
Exchange Act, filed August 15,
2006.
|
(Dollars
in thousands except share data)
|
|||||||||||||||||||
For
each of the fiscal years ended
|
|||||||||||||||||||
July
28,
2006(d)
|
July
29,
2005(e)
|
July
30,
2004(f)
|
August
1,
2003
|
August
2,
2002
|
|||||||||||||||
Selected
Income Statement Data:
|
|||||||||||||||||||
Total
revenue
|
$
|
2,642,997
|
$
|
2,567,548
|
$
|
2,380,947
|
$
|
2,198,182
|
$
|
2,071,784
|
|||||||||
Net
income
|
116,291
|
126,640
|
111,885
|
105,108
|
90,444
|
||||||||||||||
Net
income per share:
|
|||||||||||||||||||
Basic
|
2.71
|
2.65
|
2.29
|
2.13
|
1.67
|
||||||||||||||
Diluted
|
2.50
|
2.45
|
2.12
|
1.97
|
1.59
|
||||||||||||||
Dividends
paid per share(a)
|
$
|
0.51
|
$
|
0.47
|
$
|
0.33
|
$
|
0.02
|
$
|
0.02
|
|||||||||
As
Percent of Revenues:
|
|||||||||||||||||||
Cost
of goods sold
|
32.0
|
%
|
33.0
|
%
|
33.0
|
%
|
32.0
|
%
|
32.7
|
%
|
|||||||||
Labor
and related expenses
|
36.5
|
36.6
|
37.0
|
37.3
|
37.5
|
||||||||||||||
Impairment
and store closing charges
|
0.3
|
--
|
--
|
--
|
--
|
||||||||||||||
Other
store operating expenses
|
18.1
|
17.4
|
17.0
|
17.3
|
17.1
|
||||||||||||||
Store
operating income
|
13.1
|
13.0
|
13.0
|
13.4
|
12.7
|
||||||||||||||
General
and administrative expenses
|
5.9
|
5.1
|
5.3
|
5.6
|
5.6
|
||||||||||||||
Operating
Income
|
7.2
|
7.9
|
7.7
|
7.8
|
7.1
|
||||||||||||||
Income
before income taxes
|
6.4
|
7.5
|
7.3
|
7.4
|
6.8
|
||||||||||||||
Memo:
Depreciation and amortization
|
2.7
|
2.6
|
2.7
|
2.9
|
3.0
|
||||||||||||||
Share-based
compensation
|
0.5
|
--
|
--
|
--
|
--
|
||||||||||||||
Selected
Balance Sheet Data:
|
|||||||||||||||||||
Working
capital (deficit)
|
$
|
(25,585
|
)
|
$
|
(104,862
|
)
|
$
|
(39,195
|
)
|
$
|
(66,880
|
)
|
$
|
(51,252
|
)
|
||||
Total
assets
|
1,681,297
|
1,533,272
|
1,435,704
|
1,327,165
|
1,264,673
|
||||||||||||||
Long-term
debt
|
911,464
|
212,218
|
185,138
|
186,730
|
194,476
|
||||||||||||||
Other
long-term obligations
|
66,918
|
48,411
|
36,225
|
30,454
|
25,992
|
||||||||||||||
Shareholders'
equity
|
302,282
|
869,988
|
873,336
|
789,362
|
778,881
|
||||||||||||||
Selected
Cash Flow Data:
|
|||||||||||||||||||
Cash
provided by operating activities
|
$
|
214,846
|
$
|
281,164
|
$
|
200,481
|
$
|
240,586
|
$
|
196,277
|
|||||||||
Purchase
of property and equipment, net of insurance recoveries
|
144,926
|
171,447
|
144,611
|
120,921
|
96,692
|
||||||||||||||
Share
repurchases
|
704,160
|
159,328
|
69,206
|
166,632
|
216,834
|
||||||||||||||
Selected
Other Data:
|
|||||||||||||||||||
Common
shares outstanding at
end
of year
|
30,926,906
|
46,619,803
|
48,769,368
|
47,872,542
|
50,272,459
|
||||||||||||||
Stores
open at end of year:
|
|||||||||||||||||||
Cracker
Barrel
|
543
|
529
|
504
|
480
|
457
|
||||||||||||||
Logan's
company-operated
|
141
|
124
|
107
|
96
|
84
|
||||||||||||||
Logan's
franchised
|
25
|
23
|
20
|
16
|
12
|
||||||||||||||
Average
Unit Volumes (b):
|
|||||||||||||||||||
Cracker
Barrel restaurant
|
$
|
3,248
|
$
|
3,291
|
$
|
3,217
|
$
|
3,157
|
$
|
3,150
|
|||||||||
Cracker
Barrel retail
|
876
|
959
|
988
|
939
|
945
|
||||||||||||||
Logan's
company-operated
|
$
|
3,183
|
$
|
3,172
|
$
|
3,040
|
$
|
2,915
|
$
|
2,959
|
Comparable
Store Sales(c):
|
|||||
Period
to period (decrease) increase in comparable store sales:
|
|||||
Cracker
Barrel restaurant
|
(1.1)%
|
3.1
%
|
2.0%
|
0.5
%
|
5.3%
|
Cracker
Barrel retail
|
(8.1)
|
(2.7)
|
5.3
|
(0.4)
|
2.3
|
Logan's
company-operated
|
0.8
|
3.4
|
4.8
|
0.0
|
2.4
|
Memo:
Cracker Barrel number of stores in comparable base
|
482
|
466
|
445
|
430
|
414
|
Memo:
Logan’s number of restaurants in comparable base
|
100
|
93
|
83
|
71
|
59
|
(a) |
On
September 22, 2005, the Company’s Board of Directors (the “Board”)
increased the quarterly dividend to $0.13 per share per quarter (an
annual
equivalent of $0.52 per share) from $0.12 per share per quarter.
During
2006, the Company paid dividends of $0.13 per share during the second,
third and fourth quarters of 2006. Additionally, on September 21,
2006,
the Board declared a dividend of $0.14 per share payable on November
8,
2006 to shareholders of record on October 20, 2006. This dividend
reflects
a 7.7% increase from the previous quarterly
dividend.
|
(b) |
Average
unit volumes include sales of all stores and are measured on comparable
calendar weeks in the prior year.
|
(c) |
Comparable
store sales and traffic consist of sales and calculated number of
guests,
respectively, of units open six full quarters at the beginning of
the
year; and are measured on comparable calendar weeks.
|
(d) |
Includes
charges of $8,890 before taxes for impairment and store closing costs.
The
Company completed a 16,750,000 common share Tender Offer (see Note
5 to
the Consolidated Financial Statements). The Company adopted SFAS
123R,
“Share-Based Payment,” on July 30, 2005 (see Note 8 to the Consolidated
Financial Statements).
|
(e) |
Includes
charges of $431 before taxes for impairment
costs.
|
(f) |
Includes
charges of $5,210 before taxes, as a result of settlement of certain
lawsuits against the Company’s Cracker Barrel Old Country Store, Inc.
(“Cracker Barrel”) subsidiary.
|
Fiscal
Year 2006
|
Fiscal
Year 2005
|
||||||
Prices
|
Dividends
Paid
|
Prices
|
Dividends
Paid
|
||||
High
|
Low
|
High
|
Low
|
||||
First
|
$41.45
|
$33.11
|
$0.12
|
$37.09
|
$30.00
|
$0.11
|
|
Second
|
45.00
|
33.95
|
0.13
|
43.14
|
36.08
|
0.12
|
|
Third
|
47.95
|
39.75
|
0.13
|
44.60
|
38.38
|
0.12
|
|
Fourth
|
41.12
|
32.27
|
0.13
|
42.12
|
37.75
|
0.12
|
Period
to Period
|
|||||
Relationship
to Total Revenue
|
Increase
(Decrease)
|
||||
2006
|
2005
|
2004
|
2006
vs.
2005
|
2005
vs.
2004
|
|
Total
revenue
|
100.0%
|
100.0%
|
100.0%
|
3%
|
8%
|
Cost
of goods sold
|
32.0
|
33.0
|
33.0
|
--
|
8
|
Gross
profit
|
68.0
|
67.0
|
67.0
|
4
|
8
|
Labor
and other related expenses
|
36.5
|
36.6
|
37.0
|
3
|
7
|
Impairment
and store closing charges
|
0.3
|
--
|
--
|
--
|
--
|
Other
store operating expenses
|
18.1
|
17.4
|
17.0
|
8
|
10
|
Store
operating income
|
13.1
|
13.0
|
13.0
|
3
|
8
|
General
and administrative
|
5.9
|
5.1
|
5.3
|
18
|
5
|
Operating
income
|
7.2
|
7.9
|
7.7
|
(6)
|
10
|
Interest
expense
|
0.8
|
0.4
|
0.4
|
157
|
3
|
Interest
income
|
--
|
--
|
--
|
--
|
--
|
Income
before income taxes
|
6.4
|
7.5
|
7.3
|
(13)
|
11
|
Provision
for income taxes
|
2.0
|
2.6
|
2.6
|
(23)
|
7
|
Net
income
|
4.4
|
4.9
|
4.7
|
(8)
|
13
|
Memo:
Share-based compensation included in general and
administrative
|
0.5
|
--
|
--
|
--
|
--
|
2006
|
2005
|
2004
|
|
Net
Sales:
|
|||
Cracker
Barrel restaurant
|
66.2%
|
66.1%
|
66.1%
|
Logan’s
company-operated
|
15.9
|
14.6
|
13.4
|
Total
restaurant
|
82.1
|
80.7
|
79.5
|
Cracker
Barrel retail
|
17.8
|
19.2
|
20.4
|
Total
net sales
|
99.9
|
99.9
|
99.9
|
Franchise
fees and royalties
|
0.1
|
0.1
|
0.1
|
Total
revenue
|
100.0%
|
100.0%
|
100.0%
|
Cracker
Barrel
Period
to Period
Increase
(Decrease)
|
Logan’s
Period
to Period
Increase
|
|||
2006
vs. 2005
|
2005
vs. 2004
|
2006
vs. 2005
|
2005
vs. 2004
|
|
(482
Stores)
|
(466
Stores)
|
(100
Stores)
|
(93
Stores)
|
|
Restaurant
|
(1.1)%
|
3.1%
|
0.8%
|
3.4%
|
Retail
|
(8.1)
|
(2.7)
|
--
|
--
|
Restaurant
& Retail
|
(2.7)
|
1.8
|
0.8
|
3.4
|
2006
|
2005
|
2004
|
|
Net
cash provided by operating activities
|
$214,846
|
$281,164
|
$200,481
|
Net
cash used in investing activities
|
(137,072)
|
(170,066)
|
(143,666)
|
Net
cash used in financing activities
|
(5,385)
|
(122,700)
|
(42,429)
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents
|
$
72,389
|
$(11,602)
|
$
14,386
|
Payments
due by Year
|
||||||||||||||||
Total
|
2007
|
2008-2009
|
2010-2011
|
After
2011
|
||||||||||||
Term
Loan B
|
$
|
723,000
|
$
|
8,000
|
$
|
16,000
|
$
|
16,000
|
$
|
683,000
|
||||||
Convertible
Debt
|
196,464
|
--
|
--
|
--
|
196,464
|
|||||||||||
Long-term
debt(a)
|
919,464
|
8,000
|
16,000
|
16,000
|
879,464
|
|||||||||||
Operating
lease base term and exercised options - excluding billboards
(b)
|
443,471
|
35,602
|
71,290
|
68,060
|
268,519
|
|||||||||||
Operating
lease renewal periods not yet exercised - excluding billboards
(c)
|
390,243
|
32
|
861
|
2,030
|
387,320
|
|||||||||||
Operating
leases for billboards
|
36,769
|
19,866
|
16,789
|
107
|
7
|
|||||||||||
Capital
leases
|
143
|
123
|
20
|
--
|
--
|
|||||||||||
Purchase
obligations (d)
|
290,870
|
235,652
|
35,931
|
18,856
|
431
|
|||||||||||
Other
long-term obligations(e)
|
30,202
|
--
|
2,513
|
683
|
27,006
|
|||||||||||
Total
contractual cash obligations
|
$
|
2,111,162
|
$
|
299,275
|
$
|
143,404
|
$
|
105,736
|
$
|
1,562,747
|
Amount
of Commitment Expirations by Year
|
||||||||||||||||
Total
|
2007
|
2008-2009
|
2010-2011
|
After
2011
|
||||||||||||
Revolving
Credit facility
|
$
|
250,000
|
--
|
--
|
$
|
250,000
|
--
|
|||||||||
Delayed-Draw
Term Loan facility (f)
|
$
|
200,000
|
--
|
--
|
--
|
$
|
200,000
|
|||||||||
Standby
letters of credit
|
40,508
|
$
|
24,936
|
$
|
15,572
|
--
|
--
|
|||||||||
Guarantees
(g)
|
2,584
|
361
|
721
|
721
|
$
|
781
|
||||||||||
Total
commitments
|
$
|
493,092
|
$
|
25,297
|
$
|
16,293
|
$
|
250,721
|
$
|
200,781
|
(a) |
The
Convertible Debt was issued at a discount representing a yield to
maturity
of 3.00% per annum. The $196,464 balance is the accreted carrying
value of
the debt at July 28, 2006. The Convertible Debt will continue to
accrete
at 3.00% per annum and if held to maturity on April 2, 2032 the obligation
will total $422,050. The balance on the Term Loan B is $723,000 at
July
28, 2006. Using the minimum principal payment schedule on the Term
Loan B
and a 7.07% interest rate, which is the same rate as the Company’s fixed
rate under its interest rate swap plus its current credit spread
of 1.50%,
the Company will have interest payments of $52,310, $100,938, $98,650
and
$84,582 in 2007, 2008-2009, 2010-2011 and after 2011, respectively.
The
Company had no amounts outstanding under its variable rate
Revolving Credit facility as of July 28, 2006. The Company paid $1,001
in
non-use fees (also known as commitment fees) on the Revolving Credit
facility during 2006. Based on no outstanding revolver balance at
July 28,
2006 and the Company’s current unused commitment fee as defined in the
Revolving Credit Agreement, the Company’s unused commitment fees in 2007
would be $2,086; however, the actual amount will differ based on
actual
usage of the Revolving Credit facility in 2007.
|
(b) | Includes base lease terms and certain optional renewal periods that have been exercised and are included in the lease term in accordance with SFAS No. 13. |
(c)
|
Includes
certain optional renewal periods that have not yet been exercised,
but are
included in the lease term for the straight-line rent calculation,
since
at the inception of the lease, it is reasonably assured that the
Company
will exercise those renewal
options.
|
(d) |
Purchase
obligations consist of purchase orders for food and retail merchandise;
purchase orders for capital expenditures, supplies and other operating
needs and other services; and commitments under contracts for maintenance
needs and other services. We excluded long-term agreements for services
and operating needs that can be cancelled within 60 days without
penalty.
We included long-term agreements for services and operating needs
that can
be cancelled with more than 60 days notice without penalty only through
the term of the notice. We included long-term agreements for services
and
operating needs that can be cancelled with a penalty through the
entire
term of the contract. Due to the uncertainties of seasonal demands
and
promotional calendar changes, our best estimate of usage for food,
supplies and other operating needs and services is ratably over either
the
notice period or the remaining life of the contract, as applicable,
unless
we had better information available at the time related to each
contract.
|
(e) |
Other
long-term obligations include the Company’s Non-Qualified Savings Plan
($24,860, with a corresponding long-term asset to fund the liability;
see
Note 13 to the Consolidated Financial Statements), Deferred Compensation
Plan ($2,573), FY2005 and FY2006 Mid-Term Incentive and Retention
Plans
($422, cash portion only; see Note 9 to the Consolidated Financial
Statements), FY2004, FY2005 and FY2006 Long-Term Retention Incentive
Plans
($2,192) and FY2006 SOX Retention Plan
($155).
|
(f) |
The
$200,000 Delayed-Draw Term Loan facility can be used any time prior
to
October 27, 2007 to refinance the Company’s Senior Notes or for general
corporate purposes and any term loans under this facility mature
April 27,
2013.
|
CBRL
GROUP, INC.
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(In
thousands except share data)
|
|||||||
ASSETS
|
July
28,
2006
|
July
29,
2005
|
|||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
89,562
|
$
|
17,173
|
|||
Property
held for sale
|
4,716
|
--
|
|||||
Receivables
|
14,629
|
13,736
|
|||||
Inventories
|
138,176
|
142,804
|
|||||
Prepaid
expenses
|
5,996
|
7,238
|
|||||
Deferred
income taxes
|
17,017
|
9,532
|
|||||
Total
current assets
|
270,096
|
190,483
|
|||||
Property
and Equipment:
|
|||||||
Land
|
339,865
|
328,362
|
|||||
Buildings
and improvements
|
745,416
|
709,730
|
|||||
Buildings
under capital leases
|
3,289
|
3,289
|
|||||
Restaurant
and other equipment
|
396,550
|
359,533
|
|||||
Leasehold
improvements
|
262,525
|
228,859
|
|||||
Construction
in progress
|
25,004
|
34,275
|
|||||
Total
|
1,772,649
|
1,664,048
|
|||||
Less:
Accumulated depreciation and
amortization
of capital leases
|
502,565
|
445,750
|
|||||
Property
and equipment - net
|
1,270,084
|
1,218,298
|
|||||
Goodwill
|
93,724
|
93,724
|
|||||
Other
assets
|
47,393
|
30,767
|
|||||
Total
|
$
|
1,681,297
|
$
|
1,533,272
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
83,846
|
$
|
97,710
|
|||
Current
maturities of long-term debt
and
other long-term obligations
|
8,116
|
210
|
|||||
Taxes
withheld and accrued
|
38,126
|
36,396
|
|||||
Income
taxes payable
|
22,444
|
22,211
|
|||||
Accrued
employee compensation
|
48,718
|
49,283
|
|||||
Accrued
employee benefits
|
40,570
|
43,631
|
|||||
Deferred
revenues
|
21,413
|
20,818
|
|||||
Other
accrued expenses
|
32,448
|
25,086
|
|||||
Total
current liabilities
|
295,681
|
295,345
|
|||||
Long-term
debt
|
911,464
|
212,218
|
|||||
Other
long-term obligations
|
66,918
|
48,411
|
|||||
Deferred
income taxes
|
104,952
|
107,310
|
Shareholders’
Equity:
|
|||||||
Preferred
stock - 100,000,000 shares of
$.01
par value authorized; no shares
issued
|
--
|
--
|
|||||
Common
stock - 400,000,000 shares of $.01
par
value authorized; 2006 - 30,926,906
shares
issued and outstanding; 2005 -
46,619,803
shares issued and outstanding
|
309
|
466
|
|||||
Additional
paid-in capital
|
4,257
|
--
|
|||||
Accumulated
other comprehensive (loss)
|
(4,529)
|
--
|
|||||
Retained
earnings
|
302,245
|
869,522
|
|||||
Total
shareholders' equity
|
302,282
|
869,988
|
|||||
Total
|
$
|
1,681,297
|
$
|
1,533,272
|
CBRL
GROUP, INC.
|
||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||||||
(In
thousands except share data)
Fiscal
years ended
|
||||||||||
July
28,
2006
|
July
29,
2005
|
July
30,
2004
|
||||||||
Total
revenue
|
$
|
2,642,997
|
$
|
2,567,548
|
$
|
2,380,947
|
||||
Cost
of goods sold
|
845,644
|
847,045
|
785,703
|
|||||||
Gross
profit
|
1,797,353
|
1,720,503
|
1,595,244
|
|||||||
Labor
and other related expenses
|
963,922
|
939,849
|
880,617
|
|||||||
Impairment
and store closing charges
(see
Note 2)
|
8,890
|
431
|
--
|
|||||||
Other
store operating expenses
|
479,165
|
445,455
|
405,139
|
|||||||
Store
operating income
|
345,376
|
334,768
|
309,488
|
|||||||
General
and administrative
|
155,847
|
132,606
|
126,501
|
|||||||
Operating
income
|
189,529
|
202,162
|
182,987
|
|||||||
Interest
expense
|
22,298
|
8,693
|
8,444
|
|||||||
Interest
income
|
818
|
96
|
5
|
|||||||
Income
before income taxes
|
168,049
|
193,565
|
174,548
|
|||||||
Provision
for income taxes
|
51,758
|
66,925
|
62,663
|
|||||||
Net
income
|
$
|
116,291
|
$
|
126,640
|
$
|
111,885
|
||||
Net
income per share - basic
|
$
|
2.71
|
$
|
2.65
|
$
|
2.29
|
||||
Net
income per share - diluted
|
$
|
2.50
|
$
|
2.45
|
$
|
2.12
|
||||
Basic
weighted average shares outstanding
|
42,917,319
|
47,791,317
|
48,877,306
|
|||||||
Diluted
weighted average shares outstanding
|
48,044,440
|
53,382,007
|
54,952,633
|
Common
Stock
|
Additional
|
Accumulated
Other
|
Total
|
||||||||||||||||
Shares
|
Amount
|
Paid-In
Capital
|
Comprehensive
(Loss)
|
Retained
Earnings
|
Shareholders’
Equity
|
||||||||||||||
Balances
at August 1, 2003
|
47,872,542
|
$
|
479
|
--
|
--
|
$
|
788,883
|
$
|
789,362
|
||||||||||
Cash
dividends declared - $.44 per share
|
--
|
--
|
--
|
--
|
(21,556
|
)
|
(21,556
|
)
|
|||||||||||
Share-based
compensation
|
--
|
--
|
$
|
116
|
--
|
--
|
116
|
||||||||||||
Exercise
of
stock awards
|
2,666,126
|
27
|
50,067
|
--
|
--
|
50,094
|
|||||||||||||
Tax
benefit realized upon exercise of stock
options
|
--
|
--
|
12,641
|
--
|
--
|
12,641
|
|||||||||||||
Purchases
and
retirement of common stock
|
(1,769,300
|
)
|
(18
|
)
|
(48,842
|
)
|
--
|
(20,346
|
)
|
(69,206
|
)
|
||||||||
Net
income
|
--
|
--
|
--
|
--
|
111,885
|
111,885
|
|||||||||||||
Balances
at July 30, 2004
|
48,769,368
|
488
|
13,982
|
--
|
858,866
|
873,336
|
|||||||||||||
Cash
dividends declared - $.48 per share
|
--
|
--
|
--
|
--
|
(22,991
|
)
|
(22,991
|
)
|
|||||||||||
Share-based
compensation
|
--
|
--
|
1,261
|
--
|
--
|
1,261
|
|||||||||||||
Exercise
of
stock awards
|
1,921,354
|
19
|
38,061
|
--
|
--
|
38,080
|
|||||||||||||
Tax
benefit realized upon exercise of stock
options
|
--
|
--
|
12,990
|
--
|
--
|
12,990
|
|||||||||||||
Purchases
and
retirement of common stock
|
(4,070,919
|
)
|
(41
|
)
|
(66,294
|
)
|
--
|
(92,993
|
)
|
(159,328
|
)
|
||||||||
Net
income
|
--
|
--
|
--
|
--
|
126,640
|
126,640
|
|||||||||||||
Balances
at July 29, 2005
|
46,619,803
|
466
|
--
|
--
|
869,522
|
869,988
|
|||||||||||||
Comprehensive
Income:
|
|||||||||||||||||||
Net income
|
--
|
--
|
--
|
--
|
116,291
|
116,291
|
|||||||||||||
Change
in fair value of interest rate swap, net of tax benefit of $2,691
(See
Notes 2 and 6.)
|
--
|
--
|
--
|
$
|
(4,529
|
)
|
--
|
(4,529
|
)
|
||||||||||
Total
comprehensive income
|
--
|
--
|
--
|
(4,529
|
)
|
116,291
|
111,762
|
||||||||||||
Cash
dividends declared - $.52 per share
|
--
|
--
|
--
|
--
|
(22,471
|
)
|
(22,471
|
)
|
|||||||||||
Share-based
compensation
|
---
|
--
|
13,439
|
--
|
--
|
13,439
|
|||||||||||||
Exercise
of stock awards
|
1,057,103
|
11
|
27,272
|
--
|
--
|
27,283
|
|||||||||||||
Tax
benefit realized upon exercise of stock options
|
--
|
--
|
6,441
|
--
|
--
|
6,441
|
|||||||||||||
Purchases
and retirement of common stock
|
(16,750,000
|
)
|
(168
|
)
|
(42,895
|
)
|
--
|
(661,097
|
)
|
(704,160
|
)
|
||||||||
Balances
at July 28, 2006
|
30,926,906
|
309
|
4,257
|
$
|
(4,529
|
)
|
302,245
|
302,282
|
CBRL
GROUP, INC.
|
||||||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||||||
(In
thousands)
|
||||||||||
Fiscal
years ended
|
||||||||||
July
28,
2006
|
July
29,
2005
|
July
30,
2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
116,291
|
$
|
126,640
|
$
|
111,885
|
||||
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
and amortization
|
72,278
|
67,321
|
63,868
|
|||||||
Loss on disposition of property and equipment
|
1,859
|
3,654
|
3,334
|
|||||||
Impairment
|
7,662
|
431
|
--
|
|||||||
Accretion
on zero-coupon contingently convertible senior notes
|
5,747
|
5,579
|
5,408
|
|||||||
Share-based compensation
|
13,439
|
1,261
|
116
|
|||||||
Excess tax benefit from share-based compensation
|
(6,441
|
)
|
12,990
|
12,641
|
||||||
Changes
in assets and liabilities:
|
||||||||||
Receivables
|
(893
|
)
|
(3,934
|
)
|
(652
|
)
|
||||
Inventories
|
4,628
|
(984
|
)
|
(5,800
|
)
|
|||||
Prepaid
expenses
|
1,242
|
1,131
|
563
|
|||||||
Other
assets
|
(5,657
|
)
|
(11,465
|
)
|
(4,863
|
)
|
||||
Accounts
payable
|
(13,864
|
)
|
44,415
|
(28,877
|
)
|
|||||
Taxes
withheld and accrued
|
1,730
|
1,857
|
2,436
|
|||||||
Income
taxes payable
|
6,674
|
3,640
|
10,394
|
|||||||
Accrued
employee compensation
|
(565
|
)
|
(183
|
)
|
(687
|
)
|
||||
Accrued
employee benefits
|
(3,061
|
)
|
4,341
|
508
|
||||||
Deferred
revenues
|
595
|
1,471
|
3,712
|
|||||||
Other
accrued expenses
|
8,910
|
(2,679
|
)
|
6,356
|
||||||
Other
long-term obligations
|
11,424
|
12,396
|
5,755
|
|||||||
Deferred
income taxes
|
(7,152
|
)
|
13,282
|
14,384
|
||||||
Net
cash provided by operating activities
|
214,846
|
281,164
|
200,481
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Purchase
of property and equipment
|
(146,291
|
)
|
(171,447
|
)
|
(144,611
|
)
|
||||
Proceeds from insurance recoveries of property and
equipment
|
1,365
|
--
|
--
|
|||||||
Proceeds from sale of property and equipment
|
7,854
|
1,381
|
945
|
|||||||
Net cash used in investing activities
|
(137,072
|
)
|
(170,066
|
)
|
(143,666
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of long-term debt
|
1,343,500
|
609,700
|
150,000
|
|||||||
Proceeds
from exercise of stock options
|
27,283
|
38,080
|
50,094
|
|||||||
Principal
payments under long-term debt
|
||||||||||
and
other long-term obligations
|
(642,232
|
)
|
(588,388
|
)
|
(157,125
|
)
|
||||
Purchases
and retirement of common stock
|
(704,160
|
)
|
(159,328
|
)
|
(69,206
|
)
|
||||
Dividends
on common stock
|
(24,019
|
)
|
(22,764
|
)
|
(16,191
|
)
|
||||
Excess
tax benefit from share-based compensation
|
6,441
|
--
|
--
|
|||||||
Deferred
financing costs
|
(12,198
|
)
|
--
|
(1
|
)
|
|||||
Net
cash used in financing activities
|
(5,385
|
)
|
(122,700
|
)
|
(42,429
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
72,389
|
(11,602
|
)
|
14,386
|
||||||
Cash
and cash equivalents, beginning of year
|
17,173
|
28,775
|
14,389
|
|||||||
Cash
and cash equivalents, end of year
|
$
|
89,562
|
$
|
17,173
|
$
|
28,775
|
Supplemental
disclosure of cash flow information:
|
|||||||||||||
Cash
paid during the year for:
|
|||||||||||||
Interest,
net of amounts capitalized
|
$
|
1,755
|
$
|
1,178
|
$
|
1,108
|
|||||||
Income
taxes
|
52,703
|
37,848
|
26,501
|
Years
|
|
Buildings
and improvements
|
30-45
|
Buildings
under capital leases
|
15-25
|
Restaurant
and other equipment
|
2-10
|
Leasehold
improvements
|
1-35
|
2005
|
2004
|
||||||
Net
income - as reported
|
$
|
126,640
|
$
|
111,885
|
|||
Add:
Total share-based employee compensation included in reported net
income,
net of related tax effects
|
825
|
74
|
|||||
Deduct:
Total share-based compensation expense determined under fair-value
based
method for all awards, net of tax effects
|
(9,624
|
)
|
(10,900
|
)
|
|||
Net
income - pro forma
|
$
|
117,841
|
$
|
101,059
|
|||
Net
income per share:
|
|||||||
Basic
- as reported
|
$
|
2.65
|
$
|
2.29
|
|||
Basic
- pro forma
|
$
|
2.47
|
$
|
2.07
|
|||
Diluted
- as reported
|
$
|
2.45
|
$
|
2.12
|
|||
Diluted
- pro forma
|
$
|
2.29
|
$
|
1.92
|
July
28,
2006
|
July
29,
2005
|
||||||
Retail
|
$
|
97,799
|
$
|
101,604
|
|||
Restaurant
|
19,930
|
21,588
|
|||||
Supplies
|
20,447
|
19,612
|
|||||
Total
|
$
|
138,176
|
$
|
142,804
|
July
28,
2006
|
July
29,
2005
|
July
30,
2004
|
||||||||
Net
income per share numerator:
|
||||||||||
Net income
|
$
|
116,291
|
$
|
126,640
|
$
|
111,885
|
||||
Add: Interest and loan acquisition costs
associated
with
Senior Notes, net of
related
tax effects
|
3,977
|
4,330
|
4,485
|
|||||||
Net income available to common
shareholders
|
$
|
120,268
|
$
|
130,970
|
$
|
116,370
|
Net
income per share denominator:
|
||||||||||
Weighted average shares outstanding for
basic net income per share
|
42,917,319
|
47,791,317
|
48,877,306
|
|||||||
Add
potential dilution:
|
||||||||||
Senior
Notes
|
4,582,788
|
4,582,788
|
4,582,788
|
|||||||
Stock
options and restricted stock
|
544,333
|
1,007,902
|
1,492,539
|
|||||||
Weighted
average shares outstanding for
diluted
net income per share
|
48,044,440
|
53,382,007
|
54,952,633
|
July
28,
2006
|
July
29,
2005
|
||||||
Term
Loan B
payable $2,000 per quarter with the remainder due on
April 27, 2013
|
$
|
723,000
|
--
|
||||
$300,000
Revolving Credit Facility
payable on or before February 21, 2008 terminated on
April 27, 2006
|
--
|
$
|
21,500
|
||||
3.0%
Zero-Coupon Contingently
convertible Senior Notes payable on
or before April 2, 2032
|
196,464
|
190,718
|
|||||
919,464
|
212,218
|
||||||
Current
maturities of Term Loan B
|
(8,000
|
)
|
--
|
||||
Long-term
debt
|
$
|
911,464
|
$
|
212,218
|
Year
|
||||
2007
|
$
|
8,000
|
||
2008
|
8,000
|
|||
2009
|
8,000
|
|||
2010
|
8,000
|
|||
2011
|
8,000
|
|||
2012
and thereafter
|
879,464
|
|||
Total
|
$
|
919,464
|
Year
Ended
|
||||
July 29,
|
||||
2005
|
||||
Dividend
yield range
|
1.1%-1.3%
|
|
||
Expected
volatility range
|
33%
- 38%
|
|
||
Risk-free
interest rate range
|
3.3%
- 4.1%
|
|
||
Expected
lives (in years)
|
5
|
Year
Ended
|
||||
July 28,
|
||||
2006
|
||||
Dividend
yield range
|
1.18%-1.59%
|
|
||
Expected
volatility
|
28%-31%
|
|
||
Risk-free
interest rate range
|
3.8%-5.5%
|
|
||
Expected
term (in years)
|
2.12-6.22
|
(Shares
in thousands)
|
|||||||||||||
Fixed
Options
|
Shares
|
Weighted-
Average
Price
|
Weighted-Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at July 29, 2005
|
4,388
|
$
|
27.91
|
||||||||||
Granted
|
810
|
35.17
|
|||||||||||
Exercised
|
(1,055
|
)
|
26.22
|
||||||||||
Forfeited/Expired
|
(259
|
)
|
32.60
|
||||||||||
Outstanding
at July 28, 2006
|
3,884
|
$
|
29.57
|
6.11
|
$
|
20,136
|
|||||||
Exercisable
|
2,463
|
$
|
25.61
|
4.70
|
$
|
20,134
|
(Shares
in thousands)
|
|||||||
Restricted
Stock
|
Shares
|
Weighted-Average
Grant Date Fair Value
|
|||||
Unvested
at July 29, 2005
|
173
|
$
|
38.42
|
||||
Granted
|
129
|
36.16
|
|||||
Vested
|
--
|
--
|
|||||
Forfeited
|
33
|
35.55
|
|||||
Unvested
at July 28, 2006
|
269
|
$
|
36.74
|
July
28,
2006
|
July
29,
2005
|
||||||
Deferred
tax assets:
|
|||||||
Financial
accruals without economic performance
|
$
|
40,914
|
$
|
27,816
|
|||
Other
|
7,062
|
4,359
|
|||||
Deferred
tax assets
|
$
|
47,976
|
$
|
32,175
|
|||
Deferred
tax liabilities
|
|||||||
Excess
tax depreciation over book
|
$
|
96,458
|
$
|
96,713
|
|||
Excess
tax interest over book on Senior Notes
|
14,646
|
10,615
|
|||||
Other
|
24,807
|
22,625
|
|||||
Deferred
tax liabilities
|
135,911
|
129,953
|
|||||
Net
deferred tax liability
|
$
|
87,935
|
$
|
97,778
|
2006
|
2005
|
2004
|
||||||||
Current:
|
||||||||||
Federal
|
$
|
55,435
|
$
|
49,768
|
$
|
44,006
|
||||
State
|
3,475
|
3,875
|
4,273
|
|||||||
Deferred:
|
|
|||||||||
Federal
|
(5,438
|
)
|
11,069
|
13,172
|
||||||
State
|
(1,714
|
)
|
2,213
|
1,212
|
||||||
Total
income tax provision
|
$
|
51,758
|
$
|
66,925
|
$
|
62,663
|
2006
|
2005
|
2004
|
||||||||
Provision
computed at federal statutory income tax rate
|
$
|
58,817
|
$
|
67,748
|
$
|
61,092
|
||||
State
and local income taxes, net
of federal benefit
|
2,489
|
5,896
|
5,578
|
|||||||
Employer
tax credits for FICA taxes paid on employee tip income
|
(5,919
|
)
|
(5,334
|
)
|
(4,781
|
)
|
||||
Federal
reserve adjustments
|
(2,310
|
)
|
493
|
808
|
||||||
Other
employer tax credits
|
(2,219
|
)
|
(2,141
|
)
|
(1,245
|
)
|
||||
Other-net
|
900
|
(1,385
|
)
|
774
|
||||||
Total
income tax provision
|
$
|
51,758
|
$
|
66,925
|
$
|
62,663
|
2006
|
2005
|
2004
|
||||||||
Net
sales in company-owned stores:
|
||||||||||
Restaurant
|
$
|
2,169,248
|
$
|
2,071,011
|
$
|
1,892,487
|
||||
Retail
|
471,282
|
494,160
|
486,433
|
|||||||
Total
net sales
|
2,640,530
|
2,565,171
|
2,378,920
|
|||||||
Franchise
fees and royalties
|
2,467
|
2,377
|
2,027
|
|||||||
Total
revenue
|
$
|
2,642,997
|
$
|
2,567,548
|
$
|
2,380,947
|
Year
|
||||
2007
|
$
|
123
|
||
2008
|
20
|
|||
Total
minimum lease payments
|
143
|
|||
Less
amount representing interest
|
7
|
|||
Present
value of minimum lease payments
|
136
|
|||
Less
current portion
|
116
|
|||
Long-term
portion of capital lease obligations
|
$
|
20
|
Year
|
Base
term and
exercised
options*
|
Renewal
periods not
Yet
exercised**
|
Total
|
|||||||
2007
|
$
|
35,602
|
$
|
32
|
$
|
35,634
|
||||
2008
|
35,724
|
297
|
36,021
|
|||||||
2009
|
35,566
|
564
|
36,130
|
|||||||
2010
|
34,157
|
919
|
35,076
|
|||||||
2011
|
33,903
|
1,111
|
35,014
|
|||||||
Later
years
|
268,519
|
387,320
|
655,839
|
|||||||
Total
|
$
|
443,471
|
$
|
390,243
|
$
|
833,714
|
Year
|
||||
2007
|
$
|
19,866
|
||
2008
|
11,717
|
|||
2009
|
5,072
|
|||
2010
|
97
|
|||
2011
|
10
|
|||
Later
years
|
7
|
|||
Total
|
$
|
36,769
|
Minimum
|
Contingent
|
Total
|
||||||||
2006
|
$
|
38,084
|
$
|
840
|
$
|
38,924
|
||||
2005
|
35,531
|
913
|
36,444
|
|||||||
2004
|
33,111
|
852
|
33,963
|
Minimum
|
Contingent
|
Total
|
||||||||
2006
|
$
|
24,938
|
--
|
$
|
24,938
|
|||||
2005
|
23,374
|
--
|
23,374
|
|||||||
2004
|
23,042
|
--
|
23,042
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
||||||||||
2006
|
|||||||||||||
Total
revenue
|
$
|
633,357
|
$
|
694,356
|
$
|
644,200
|
$
|
671,084
|
|||||
Gross
profit
|
434,036
|
458,486
|
442,383
|
462,448
|
|||||||||
Income
before income taxes
|
39,331
|
46,696
|
36,115
|
45,907
|
|||||||||
Net
income
|
25,722
|
30,797
|
23,972
|
35,800
|
|||||||||
Net
income per share - basic
|
$
|
0.55
|
$
|
0.66
|
$
|
0.51
|
$
|
1.16
|
|||||
Net
income per share - diluted (a)
|
$
|
0.51
|
$
|
0.61
|
$
|
0.47
|
$
|
1.03
|
|||||
2005
|
|||||||||||||
Total
revenue
|
$
|
612,653
|
$
|
667,189
|
$
|
627,999
|
$
|
659,707
|
|||||
Gross
profit
|
412,811
|
430,800
|
424,297
|
452,595
|
|||||||||
Income
before income taxes
|
46,048
|
49,533
|
40,625
|
57,359
|
|||||||||
Net
income
|
29,930
|
32,578
|
26,571
|
37,561
|
|||||||||
Net
income per share - basic
|
$
|
0.61
|
$
|
0.68
|
$
|
0.56
|
$
|
0.80
|
|||||
Net
income per share - diluted (a)
|
$
|
0.57
|
$
|
0.63
|
$
|
0.52
|
$
|
0.74
|
(a) |
Diluted
net income per share reflects the potential dilution effects of the
Company’s Senior Notes (as discussed in Notes 2, 4 and 6) for all quarters
presented for 2006 and 2005.
|
1. |
I
have reviewed this Annual Report on Form 10-K of CBRL Group,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
(b)
|
Designed
such internal controls over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report)
that
has materially affected, or is reasonably likely to materially affect,
the
registrant’s internal control over financial reporting;
and
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
1. |
I
have reviewed this Annual Report on Form 10-K of CBRL Group,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;
|
4. |
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
(b)
|
Designed
such internal controls over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report)
that
has materially affected, or is reasonably likely to materially affect,
the
registrant’s internal control over financial reporting;
and
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
1. |
The
Report fully complies with the requirements of Section 13(a) or 15(d)
of
the Securities Exchange Act of 1934;
and
|
Date: October 2, 2006 | By: /s/ Michael A. Woodhouse |
Michael A. Woodhouse, | |
Chairman, President and Chief Executive Officer |
Date: October 2, 2006 | By: /s/ Lawrence E. White |
Lawrence E. White, | |
Senior Vice President, Finance and | |
Chief Financial Officer |