☒
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Tennessee
|
62‑0812904
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
305 Hartmann Drive
|
37087-4779
|
|
Lebanon, Tennessee
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
Common Stock (Par Value $0.01)
Rights to Purchase Series A Junior Participating Preferred Stock (Par Value $0.01)
|
CBRL
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Document from which Portions
are Incorporated by Reference
|
Part of Form 10‑K
into which incorporated
|
|
1.
|
Proxy Statement for Annual Meeting of
|
Part III
|
Shareholders to be held November 21, 2019
|
||
(the “2019 Proxy Statement”)
|
Price Range
|
||||
Breakfast
|
$
|
4.99 to $12.89
|
||
Lunch and Dinner
|
$
|
4.89 to $17.69
|
Percentage of
Restaurant
Sales in 2019
|
||||
Breakfast Day-Part (until 11:00 a.m.)
|
25
|
%
|
||
Lunch Day-Part (11:00 a.m. to 4:00 p.m.)
|
39
|
%
|
||
Dinner Day-Part (4:00 p.m. to close)
|
36
|
%
|
Percentage of
Retail Sales in
2019
|
||||
Apparel and Accessories
|
32
|
%
|
||
Food
|
18
|
%
|
||
Décor
|
11
|
%
|
||
Toys
|
11
|
%
|
||
Media
|
8
|
%
|
Percentage of
Food Purchases
in 2019
|
||||
Beef
|
14
|
%
|
||
Dairy (including eggs)
|
13
|
%
|
||
Fruits and vegetables
|
12
|
%
|
||
Poultry
|
11
|
%
|
||
Pork
|
11
|
%
|
• |
increases and decreases in guest traffic, average weekly sales, restaurant and retail sales and restaurant profitability;
|
• |
the rate at which we open new stores, the timing of new store openings and the related high initial operating costs;
|
• |
changes in advertising and promotional activities and expansion into new markets; and
|
• |
impairment of long-lived assets and any loss on store closures.
|
• |
tariffs, trade barriers, sanctions, import limitations and other trade restrictions by the U.S. government on products or components shipped from foreign sources (particularly, the People’s Republic of China);
|
• |
fluctuating currency exchange rates or control regulations;
|
• |
foreign government regulations;
|
• |
product testing regulations;
|
• |
foreign political and economic instability; and
|
• |
disruptions due to labor stoppages, strikes or slowdowns, or other disruptions, involving our vendors or the transportation and handling industries.
|
• |
responding to public proposals, special meeting requests and other actions by activist shareholders can disrupt our operations, be costly and time-consuming, and divert the attention of our management and employees;
|
• |
perceived uncertainties as to our future direction may result in the loss of potential business opportunities, and may make it more difficult to attract and retain qualified personnel and business partners; and
|
• |
pursuit of an activist shareholder’s agenda may adversely affect our ability to effectively implement our business strategy and create additional value for our shareholders.
|
State
|
Owned
|
Leased
|
State
|
Owned
|
Leased
|
|
Tennessee
|
37
|
16
|
New Jersey
|
2
|
4
|
|
Florida
|
40
|
20
|
Kansas
|
3
|
2
|
|
Texas
|
33
|
19
|
Oregon
|
0
|
5
|
|
Georgia
|
31
|
17
|
Wisconsin
|
5
|
0
|
|
North Carolina
|
24
|
17
|
California
|
0
|
4
|
|
Kentucky
|
23
|
14
|
Colorado
|
3
|
1
|
|
Alabama
|
22
|
11
|
Massachusetts
|
0
|
4
|
|
Virginia
|
19
|
13
|
New Mexico
|
3
|
1
|
|
Ohio
|
22
|
9
|
Utah
|
4
|
0
|
|
Indiana
|
22
|
7
|
Idaho
|
2
|
1
|
|
South Carolina
|
14
|
12
|
Iowa
|
3
|
0
|
|
Pennsylvania
|
9
|
16
|
Connecticut
|
1
|
1
|
|
Illinois
|
19
|
2
|
Montana
|
2
|
0
|
|
Missouri
|
15
|
3
|
Nebraska
|
1
|
1
|
|
Michigan
|
12
|
3
|
Nevada
|
0
|
2
|
|
Mississippi
|
10
|
4
|
Delaware
|
0
|
1
|
|
Arizona
|
2
|
11
|
Maine
|
0
|
1
|
|
Arkansas
|
5
|
7
|
Minnesota
|
1
|
0
|
|
Louisiana
|
8
|
2
|
New Hampshire
|
1
|
0
|
|
Maryland
|
3
|
6
|
North Dakota
|
1
|
0
|
|
New York
|
8
|
1
|
Rhode Island
|
0
|
1
|
|
West Virginia
|
3
|
6
|
South Dakota
|
1
|
0
|
|
Oklahoma
|
6
|
2
|
420
|
247
|
Name
|
Age
|
Position with the Company
|
Sandra B. Cochran
|
61
|
President and Chief Executive Officer
|
Jill M. Golder
|
57
|
Senior Vice President and Chief Financial Officer
|
Laura A. Daily
|
55
|
Senior Vice President, Retail
|
Michael T. Hackney
|
63
|
Senior Vice President, Operations
|
Richard M. Wolfson
|
53
|
Senior Vice President, General Counsel and Secretary
|
Doug Couvillion
|
55
|
Senior Vice President, Sourcing and Supply Chain
|
Jeffrey M. Wilson
|
44
|
Vice President, Corporate Controller and Principal Accounting Officer
|
(Dollars in thousands except percentages and share data)
For each of the fiscal years ended
|
||||||||||||||||||||
August 2,
2019(a)
|
August 3,
2018(b)
|
July 28,
2017
|
July 29,
2016
|
July 31,
2015(c)
|
||||||||||||||||
Selected Income Statement Data:
|
||||||||||||||||||||
Total revenue
|
$
|
3,071,951
|
$
|
3,030,445
|
$
|
2,926,289
|
$
|
2,912,351
|
$
|
2,842,284
|
||||||||||
Net income
|
223,401
|
247,620
|
201,899
|
189,299
|
163,903
|
|||||||||||||||
Net income per share:
|
||||||||||||||||||||
Basic
|
9.29
|
10.31
|
8.40
|
7.91
|
6.85
|
|||||||||||||||
Diluted
|
9.27
|
10.29
|
8.37
|
7.86
|
6.82
|
|||||||||||||||
Dividends declared per share
|
8.05
|
8.60
|
8.15
|
7.70
|
7.10
|
|||||||||||||||
Dividends paid per share
|
8.00
|
8.55
|
8.10
|
10.65
|
4.00
|
|||||||||||||||
As Percent of Total Revenue:
|
||||||||||||||||||||
Cost of goods sold (exclusive of depreciation and rent)
|
30.3
|
%
|
30.9
|
%
|
30.5
|
%
|
31.9
|
%
|
32.5
|
%
|
||||||||||
Labor and related expenses
|
35.1
|
34.8
|
34.8
|
34.6
|
34.9
|
|||||||||||||||
Other store operating expenses
|
20.4
|
19.9
|
19.2
|
19.0
|
18.4
|
|||||||||||||||
Store operating income
|
14.2
|
14.4
|
15.5
|
14.5
|
14.2
|
|||||||||||||||
General and administrative expenses
|
5.0
|
4.7
|
4.8
|
4.9
|
5.2
|
|||||||||||||||
Operating income
|
9.2
|
9.7
|
10.7
|
9.6
|
9.0
|
|||||||||||||||
Income before income taxes
|
8.7
|
9.2
|
10.2
|
9.1
|
8.4
|
|||||||||||||||
Selected Balance Sheet Data:
|
||||||||||||||||||||
Working capital (deficit)
|
$
|
(150,094
|
)
|
$
|
(57,867
|
)
|
$
|
(16,971
|
)
|
$
|
(13,077
|
)
|
$
|
11,213
|
||||||
Investment in unconsolidated subsidiary
|
89,100
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total assets
|
1,581,225
|
1,527,355
|
1,521,942
|
1,497,664
|
1,576,208
|
|||||||||||||||
Long-term debt
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
|||||||||||||||
Long-term interest rate swap liability
|
10,483
|
—
|
6,833
|
22,070
|
8,704
|
|||||||||||||||
Other long-term obligations
|
129,439
|
128,794
|
129,353
|
126,608
|
133,594
|
|||||||||||||||
Shareholders’ equity
|
604,710
|
581,781
|
544,507
|
526,443
|
538,268
|
|||||||||||||||
Selected Cash Flow Data:
|
||||||||||||||||||||
Purchase of property and equipment, net
|
$
|
137,540
|
$
|
151,633
|
$
|
110,108
|
$
|
113,360
|
$
|
90,490
|
||||||||||
Purchase of investment in unconsolidated subsidiary
|
89,100
|
—
|
—
|
—
|
—
|
|||||||||||||||
Share repurchases
|
—
|
14,772
|
—
|
14,653
|
—
|
|||||||||||||||
Selected Other Data:
|
||||||||||||||||||||
Common shares outstanding at end of year
|
24,049,240
|
24,011,550
|
24,055,682
|
23,956,134
|
23,975,755
|
|||||||||||||||
Stores open at end of year
|
667
|
660
|
649
|
641
|
637
|
|||||||||||||||
Average Unit Volumes(d):
|
||||||||||||||||||||
Restaurant
|
$
|
3,735
|
$
|
3,724
|
$
|
3,646
|
$
|
3,651
|
$
|
3,581
|
||||||||||
Retail
|
887
|
902
|
892
|
926
|
904
|
|||||||||||||||
Comparable Store Sales(e):
|
||||||||||||||||||||
Period to period increase (decrease) in comparable store sales:
|
||||||||||||||||||||
Restaurant
|
2.6
|
%
|
0.6
|
%
|
0.2
|
%
|
2.2
|
%
|
5.1
|
%
|
||||||||||
Retail
|
0.1
|
(0.1
|
)
|
(3.7
|
)
|
2.7
|
3.6
|
|||||||||||||
Number of stores in comparable base
|
640
|
635
|
632
|
623
|
621
|
(a)
|
Effective July 18, 2019, the Company entered into a strategic relationship with PBS by purchasing a non-controlling interest in PBS for $89,100.
|
(b) |
Fiscal 2018 consisted of 53 weeks while all other periods presented consisted of 52 weeks. The estimated impact of the additional week was to increase consolidated fiscal 2018 results as follows: total revenue, $58,353; store
operating income, 0.1% of total revenue; operating income, 0.2% of total revenue; net income, 0.2% of total revenue; and diluted net income per share, $0.36. Additionally, as a result of P.L. 115-97, the Tax Cuts and Jobs Act, which
was enacted on December 22, 2017 by the U.S. government and lowered the federal corporate income tax rate to 21%, we recorded a provisional tax benefit in fiscal 2018 for the re-measurement of deferred tax liabilities of $30,482.
|
(c) |
We incurred approximately $3,500 in costs related to a litigation matter, which are included in general and administrative expenses. Our debt refinancing in the second quarter of fiscal 2015 resulted in additional interest expense
of $412 related to the write-off of deferred financing costs.
|
(d) |
Average unit volumes include sales of all stores. Fiscal 2018 consisted of 53 weeks while all other periods presented consisted of 52 weeks.
|
(e) |
Comparable store sales consist of sales of stores open at least six full quarters at the beginning of the year and are measured on comparable calendar weeks.
|
• |
Executive Overview – a general description of our business, the restaurant and retail industries, our key performance indicators and the Company’s performance in 2019.
|
• |
Results of Operations – an analysis of our consolidated statements of income for the three years presented in our Consolidated Financial Statements.
|
• |
Liquidity and Capital Resources – an analysis of our primary sources of liquidity, capital expenditures and material commitments.
|
• |
Critical Accounting Estimates – a discussion of accounting policies that require critical judgments and estimates.
|
• |
Enhancing the Core business to drive sustainable sales growth and continued business model improvements. During 2019, we focused on driving topline sales growth through an increased focus on our menu and the employee and guest
experience as well as the continued expansion of our off-premise business. We introduced new and unique menu offerings such as our Country Fried Turkey and Southern Fried Chicken, and we implemented several enhancements to our employee
training and recognition program. Additionally, we continued to evolve our off-premise business. Also, during 2019, we further delivered on our commitment to achieve ongoing cost reductions through business model improvements.
|
• |
Expanding the Footprint by building profitable stores in core and developing markets. In 2019, we opened eight new Cracker Barrel locations.
|
• |
Extending the Brand by optimizing on long-term drivers, such as Holler & Dash Biscuit HouseTM and through our strategic relationship with PBS, to further drive shareholder value.
|
Relationship to Total Revenue
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
Cost of goods sold (exclusive of depreciation and rent)
|
30.3
|
30.9
|
30.5
|
|||||||||
Labor and other related expenses
|
35.1
|
34.8
|
34.8
|
|||||||||
Other store operating expenses
|
20.4
|
19.9
|
19.2
|
|||||||||
Store operating income
|
14.2
|
14.4
|
15.5
|
|||||||||
General and administrative
|
5.0
|
4.7
|
4.8
|
|||||||||
Operating income
|
9.2
|
9.7
|
10.7
|
|||||||||
Interest expense
|
0.5
|
0.5
|
0.5
|
|||||||||
Income before income taxes
|
8.7
|
9.2
|
10.2
|
|||||||||
Provision for income taxes
|
1.4
|
1.0
|
3.3
|
|||||||||
Net income
|
7.3
|
8.2
|
6.9
|
2019
|
2018
|
2017
|
||||||||||
Revenue in dollars(1):
|
||||||||||||
Restaurant
|
$
|
2,482,377
|
$
|
2,439,389
|
$
|
2,351,212
|
||||||
Retail
|
589,574
|
591,056
|
575,077
|
|||||||||
Total revenue
|
$
|
3,071,951
|
$
|
3,030,445
|
$
|
2,926,289
|
||||||
Total revenue percentage increase(1)
|
1.4
|
%
|
3.6
|
%
|
0.5
|
%
|
||||||
Total revenue by percentage relationships:
|
||||||||||||
Restaurant
|
80.8
|
%
|
80.5
|
%
|
80.3
|
%
|
||||||
Retail
|
19.2
|
%
|
19.5
|
%
|
19.7
|
%
|
||||||
Comparable number of stores
|
640
|
635
|
632
|
|||||||||
Comparable store averages per store: (2)
|
||||||||||||
Restaurant
|
$
|
3,784
|
$
|
3,762
|
$
|
3,669
|
||||||
Retail
|
891
|
903
|
890
|
|||||||||
Total
|
$
|
4,675
|
$
|
4,665
|
$
|
4,559
|
||||||
Restaurant average weekly sales (3)
|
$
|
71.8
|
$
|
70.3
|
$
|
70.1
|
||||||
Retail average weekly sales (3)
|
17.1
|
17.0
|
17.1
|
Period to Period
Increase (Decrease)
|
||||||||
2019 vs 2018
(640 Stores)
|
2018 vs 2017
(635 Stores)
|
|||||||
Restaurant
|
2.6
|
%
|
0.6
|
%
|
||||
Retail
|
0.1
|
(0.1
|
)
|
|||||
Restaurant & Retail
|
2.1
|
%
|
0.5
|
%
|
2019
|
2018
|
2017
|
||||||||||
Cost of Goods Sold:
|
||||||||||||
Restaurant
|
$
|
628,761
|
$
|
625,999
|
$
|
595,186
|
||||||
Retail
|
302,316
|
309,398
|
296,107
|
|||||||||
Total Cost of Goods Sold
|
$
|
931,077
|
$
|
935,397
|
$
|
891,293
|
2019
|
2018
|
2017
|
||||||||||
Restaurant Cost of Goods Sold
|
25.3
|
%
|
25.7
|
%
|
25.3
|
%
|
2019
|
2018
|
2017
|
||||||||||
Retail Cost of Goods Sold
|
51.3
|
%
|
52.3
|
%
|
51.5
|
%
|
2018 to 2019
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
Markdowns
|
(0.8
|
%)
|
||
Provision for obsolete inventory
|
(0.6
|
%)
|
||
Lower initial margin
|
0.3
|
%
|
2017 to 2018
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Lower initial margin
|
1.0
|
%
|
||
Provision for obsolete inventory
|
0.3
|
%
|
||
Inventory shrinkage
|
0.2
|
%
|
||
Freight expense
|
0.1
|
%
|
||
Markdowns
|
(0.8
|
%)
|
2019
|
2018
|
2017
|
||||||||||
Labor and other related expenses
|
35.1
|
%
|
34.8
|
%
|
34.8
|
%
|
2018 to 2019
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Store hourly labor
|
0.2
|
%
|
||
Store bonus expense
|
0.2
|
%
|
||
Employee health care expenses
|
(0.2
|
%)
|
2017 to 2018
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Store hourly labor
|
0.3
|
%
|
||
Store bonus expense
|
(0.2
|
%)
|
||
Employee health care expenses
|
(0.1
|
%)
|
2019
|
2018
|
2017
|
||||||||||
Other store operating expenses
|
20.4
|
%
|
19.9
|
%
|
19.2
|
%
|
2018 to 2019
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Depreciation
|
0.4
|
%
|
||
Loss on disposition of property and equipment
|
0.1
|
%
|
||
Maintenance
|
(0.1
|
%)
|
2017 to 2018
Increase as a Percentage
of Total Revenue
|
||||
Maintenance
|
0.3
|
%
|
||
Depreciation
|
0.2
|
%
|
||
Supplies
|
0.1
|
%
|
||
Store manager conference expense
|
0.1
|
%
|
2019
|
2018
|
2017
|
||||||||||
General and administrative expenses
|
5.0
|
%
|
4.7
|
%
|
4.8
|
%
|
2017 to 2018
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
Incentive compensation expense
|
(0.3
|
%)
|
||
Payroll and related expenses
|
0.2
|
%
|
2019
|
2018
|
2017
|
||||||||||
Interest expense
|
$
|
16,488
|
$
|
15,169
|
$
|
14,271
|
2019
|
2018
|
2017
|
||||||||||
Effective tax rate
|
16.1
|
%
|
11.1
|
%
|
32.4
|
%
|
2019
|
2018
|
2017
|
||||||||||
Net cash provided by operating activities
|
$
|
362,796
|
$
|
330,620
|
$
|
320,767
|
||||||
Net cash used in investing activities
|
(241,574
|
)
|
(151,222
|
)
|
(109,605
|
)
|
||||||
Net cash used in financing activities
|
(198,994
|
)
|
(225,743
|
)
|
(201,127
|
)
|
||||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(77,772
|
)
|
$
|
(46,345
|
)
|
$
|
10,035
|
2019
|
2018
|
2017
|
||||||||||
Capital expenditures, net of proceeds from insurance recoveries
|
$
|
137,540
|
$
|
151,633
|
$
|
110,108
|
August 2, 2019
|
||||
Borrowing capacity under the 2019 Revolving Credit Facility
|
$
|
950,000
|
||
Less: Outstanding borrowings under the 2019 Revolving Credit Facility
|
400,000
|
|||
Less: Standby letters of credit*
|
8,955
|
|||
Borrowing availability under the 2019 Revolving Credit Facility
|
$
|
541,045
|
2019
|
2018
|
2017
|
||||||||||
Dividends per share paid
|
$
|
8.00
|
$
|
8.55
|
$
|
8.10
|
2019
|
2018
|
2017
|
||||||||||
Working capital deficit
|
$
|
(150,094
|
)
|
$
|
(57,867
|
)
|
$
|
(16,971
|
)
|
Payments due by Years
|
||||||||||||||||||||
Contractual Obligations (a)
|
Total
|
2020
|
2021-2022
|
2023-2024
|
After 2024
|
|||||||||||||||
2019 Revolving Credit Facility(b)
|
$
|
400,000
|
$
|
—
|
$
|
—
|
$
|
400,000
|
$
|
—
|
||||||||||
Operating leases (c)
|
729,319
|
69,249
|
77,242
|
67,659
|
515,169
|
|||||||||||||||
Purchase obligations (d)
|
65,365
|
59,121
|
5,215
|
515
|
514
|
|||||||||||||||
Other long-term obligations (e)
|
37,731
|
—
|
4,871
|
370
|
32,490
|
|||||||||||||||
Total contractual cash obligations
|
$
|
1,232,415
|
$
|
128,370
|
$
|
87,328
|
$
|
468,544
|
$
|
548,173
|
Amount of Commitment Expirations by Years
|
||||||||||||||||||||
Total
|
2020
|
2021-2022
|
2023-2024
|
After 2024
|
||||||||||||||||
2019 Revolving Credit Facility(b)
|
$
|
950,000
|
$
|
—
|
$
|
—
|
$
|
950,000
|
$
|
—
|
||||||||||
Standby letters of credit(f)
|
8,955
|
8,955
|
—
|
—
|
—
|
|||||||||||||||
Guarantees (g)
|
481
|
235
|
246
|
—
|
—
|
|||||||||||||||
Total commitments
|
$
|
959,436
|
$
|
9,190
|
$
|
246
|
$
|
950,000
|
$
|
—
|
(a) |
At August 2, 2019, the entire liability for uncertain tax positions (including penalties and interest) is classified as a long-term liability. At this time, we are unable to make a reasonably reliable estimate of the amounts and
timing of payments in individual years because of uncertainties in the timing of the effective settlement of tax positions. As such, the liability for uncertain tax positions of $24,303 is not included in the contractual cash
obligations and commitments table above.
|
(b) |
Our 2019 Revolving Credit Facility expires on September 5, 2023. Using projected interest rates, we anticipate having interest payments of $13,731, $25,418 and $23,467 in 2020, 2021-2022 and 2023-2024, respectively. The projected
interest rates for our swapped portion of our outstanding borrowings are our fixed rates under our interest rate swaps (see Note 7 to the Consolidated Financial Statements) plus our current credit spread of 1.00%. The projected
interest rate for our unswapped portion of our outstanding borrowings is the average of the three-year and five-year swap rates at August 2, 2019 of 1.64% plus our current credit spread of 1.00%. Based on our outstanding borrowings and
our standby letters of credit at August 2, 2019 and our current unused commitment fee as defined in the 2019 Revolving Credit Facility, our unused commitment fees in 2020, 2021-2022 and 2023-2024 would be $821, $1,641 and $908,
respectively; however, the actual amount will differ based on actual usage of the 2019 Revolving Credit Facility.
|
(c) |
Includes base lease terms and certain optional renewal periods for which, at the inception of the lease, it is reasonably assured that we will exercise.
|
(d) |
Purchase obligations consist of purchase orders for food and retail merchandise; purchase orders for capital expenditures, supplies, other operating needs and other services; and commitments under contracts for maintenance needs and
other services. We have excluded contracts that do not contain minimum purchase obligations. We excluded long-term agreements for services and operating needs that can be cancelled within 60 days without penalty. We included
long-term agreements and certain retail purchase orders for services and operating needs that can be cancelled with more than 60 days’ notice without penalty only through the term of the notice. We included long-term agreements for
services and operating needs that only can be cancelled in the event of an uncured material breach or with a penalty through the entire term of the contract. Because of the uncertainties of seasonal demands and promotional calendar
changes, our best estimate of usage for food, supplies and other operating needs and services is ratably over either the notice period or the remaining life of the contract, as applicable, unless we had better information available at
the time related to each contract.
|
(e) |
Other long-term obligations include our Non-Qualified Savings Plan ($30,593, with a corresponding long-term asset to fund the liability; see Note 13 to the Consolidated Financial Statements), Deferred Compensation Plan ($1,897) and
our long-term incentive plans ($5,241).
|
(f) |
Our standby letters of credit relate to securing reserved claims under workers’ compensation insurance and reduce our borrowing availability under the 2019 Revolving Credit Facility.
|
(g)
|
Consists solely of guarantees associated with lease payments for two properties. We are not aware of any non-performance under these arrangements that would result in us having to perform in accordance
with the terms of these guarantees.
|
• |
management believes are most important to the accurate portrayal of both our financial condition and operating results; and
|
• |
require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
|
• |
Impairment of Long-Lived Assets
|
• |
Insurance Reserves
|
• |
Retail Inventory Valuation
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
January 30, 2015
|
May 3, 2019
|
2
|
$
|
60,000
|
2.16
|
%
|
|||||||
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41
|
%
|
||||||||
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15
|
%
|
||||||||
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40
|
%
|
||||||||
January 16, 2019
|
May 3, 2019
|
3
|
115,000
|
2.63
|
%
|
||||||||
January 16, 2019
|
May 3, 2019
|
2
|
115,000
|
2.68
|
%
|
Percentage of Food Purchases
|
||||||||
2019
|
2018
|
|||||||
Beef
|
14
|
%
|
14
|
%
|
||||
Dairy (including eggs)
|
13
|
%
|
13
|
%
|
||||
Fruits and vegetables
|
12
|
%
|
12
|
%
|
||||
Poultry
|
11
|
%
|
11
|
%
|
||||
Pork
|
11
|
%
|
11
|
%
|
• |
We tested the effectiveness of controls related to insurance reserves, including management’s controls over the claims data provided to the actuary and those over the estimation of unresolved claims and IBNR claims.
|
• |
We evaluated the methods and assumptions used by management to estimate the insurance reserves by:
|
− |
Testing the underlying data that served as the basis for the actuarial analysis, including reconciling the claims data to the actuarial analysis, testing current year claims and payment data, verifying the self-insured retention
limits, testing the annual exposure data, and recalculating the discount using the published risk-free rates.
|
− |
Comparing management’s selected insurance reserve estimates within the range provided by their third-party actuary to historical trends.
|
− |
Performing a retrospective review by comparing the prior year recorded amounts to the subsequent claim emergence.
|
−
|
With the assistance of our actuarial specialists, we developed an independent range of estimates of the insurance reserves, utilizing paid and reported loss development factors from the Company’s
historical data and industry loss development factors as deemed necessary. We then compared our estimated range to management’s estimates.
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands except share data)
|
||||||||
ASSETS
|
August 2, 2019
|
August 3, 2018
|
||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
36,884
|
$
|
114,656
|
||||
Accounts receivable
|
22,757
|
19,496
|
||||||
Income taxes receivable
|
9,449
|
—
|
||||||
Inventories
|
154,958
|
156,253
|
||||||
Prepaid expenses and other current assets
|
18,332
|
16,347
|
||||||
Total current assets
|
242,380
|
306,752
|
||||||
Property and Equipment:
|
||||||||
Land
|
307,238
|
307,207
|
||||||
Buildings and improvements
|
881,705
|
861,949
|
||||||
Buildings under capital leases
|
3,289
|
3,289
|
||||||
Restaurant and other equipment
|
723,851
|
658,978
|
||||||
Leasehold improvements
|
385,340
|
353,329
|
||||||
Construction in progress
|
11,392
|
27,849
|
||||||
Total
|
2,312,815
|
2,212,601
|
||||||
Less: Accumulated depreciation and amortization of capital leases
|
1,143,850
|
1,063,466
|
||||||
Property and equipment – net
|
1,168,965
|
1,149,135
|
||||||
Investment in unconsolidated subsidiary
|
89,100
|
—
|
||||||
Other assets
|
80,780
|
71,468
|
||||||
Total
|
$
|
1,581,225
|
$
|
1,527,355
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
132,221
|
$
|
122,332
|
||||
Taxes withheld and accrued
|
38,196
|
37,069
|
||||||
Accrued employee compensation
|
67,879
|
60,562
|
||||||
Accrued employee benefits
|
24,927
|
25,416
|
||||||
Deferred revenues
|
81,734
|
76,292
|
||||||
Dividend payable
|
32,144
|
31,117
|
||||||
Other current liabilities
|
15,373
|
11,831
|
||||||
Total current liabilities
|
392,474
|
364,619
|
||||||
Long-term debt
|
400,000
|
400,000
|
||||||
Long-term interest rate swap liability
|
10,483
|
—
|
||||||
Other long-term obligations
|
129,439
|
128,794
|
||||||
Deferred income taxes
|
44,119
|
52,161
|
||||||
Commitments and Contingencies (Notes 10 and 16)
|
||||||||
Shareholders’ Equity:
|
||||||||
Preferred stock – 100,000,000 shares of $0.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
|
—
|
—
|
||||||
Common stock – 400,000,000 shares of $0.01 par value authorized; 2019 – 24,049,240 shares issued and outstanding; 2018 – 24,011,550 shares issued and outstanding
|
241
|
240
|
||||||
Additional paid-in capital
|
49,732
|
44,049
|
||||||
Accumulated other comprehensive income (loss)
|
(6,913
|
)
|
4,685
|
|||||
Retained earnings
|
561,650
|
532,807
|
||||||
Total shareholders’ equity
|
604,710
|
581,781
|
||||||
Total
|
$
|
1,581,225
|
$
|
1,527,355
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
(In thousands except share data)
Fiscal years ended
|
||||||||||||
|
August 2, 2019
|
August 3, 2018
|
July 28, 2017
|
|||||||||
|
||||||||||||
Total revenue
|
$
|
3,071,951
|
$
|
3,030,445
|
$
|
2,926,289
|
||||||
Cost of goods sold (exclusive of depreciation and rent)
|
931,077
|
935,397
|
891,293
|
|||||||||
Labor and other related expenses
|
1,078,751
|
1,055,811
|
1,017,124
|
|||||||||
Other store operating expenses
|
626,453
|
601,889
|
563,300
|
|||||||||
Store operating income
|
435,670
|
437,348
|
454,572
|
|||||||||
General and administrative expenses
|
152,826
|
143,756
|
141,414
|
|||||||||
Operating income
|
282,844
|
293,592
|
313,158
|
|||||||||
Interest expense
|
16,488
|
15,169
|
14,271
|
|||||||||
Income before income taxes
|
266,356
|
278,423
|
298,887
|
|||||||||
Provision for income taxes
|
42,955
|
30,803
|
96,988
|
|||||||||
Net income
|
$
|
223,401
|
$
|
247,620
|
$
|
201,899
|
||||||
|
||||||||||||
Net income per share - basic
|
$
|
9.29
|
$
|
10.31
|
$
|
8.40
|
||||||
Net income per share - diluted
|
$
|
9.27
|
$
|
10.29
|
$
|
8.37
|
||||||
|
||||||||||||
Basic weighted average shares outstanding
|
24,037,272
|
24,011,161
|
24,031,810
|
|||||||||
Diluted weighted average shares outstanding
|
24,096,396
|
24,075,614
|
24,118,288
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
(In thousands)
Fiscal years ended
|
||||||||||||
August 2, 2019
|
August 3, 2018
|
July 28, 2017
|
||||||||||
Net income
|
$
|
223,401
|
$
|
247,620
|
$
|
201,899
|
||||||
Other comprehensive income (loss) before income tax expense (benefit):
|
||||||||||||
Change in fair value of interest rate swaps
|
(15,466
|
)
|
13,103
|
15,402
|
||||||||
Income tax expense (benefit)
|
(3,868
|
)
|
4,189
|
5,891
|
||||||||
Other comprehensive income (loss), net of tax
|
(11,598
|
)
|
8,914
|
9,511
|
||||||||
Comprehensive income
|
$
|
211,803
|
$
|
256,534
|
$
|
211,410
|
Common Stock
|
Additional
Paid-In
|
Accumulated
Other
Comprehensive
|
Retained
|
Total
Shareholders’
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income (Loss)
|
Earnings
|
Equity
|
|||||||||||||||||||
Balances at July 29, 2016
|
23,956,134
|
$
|
240
|
$
|
51,462
|
$
|
(13,740
|
)
|
$
|
488,481
|
$
|
526,443
|
||||||||||||
Comprehensive Income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
201,899
|
201,899
|
||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
9,511
|
—
|
9,511
|
||||||||||||||||||
Total comprehensive income
|
—
|
—
|
—
|
9,511
|
201,899
|
211,410
|
||||||||||||||||||
Cash dividends declared - $8.15 per share
|
—
|
—
|
—
|
—
|
(197,544
|
)
|
(197,544
|
)
|
||||||||||||||||
Share-based compensation
|
—
|
—
|
8,458
|
—
|
—
|
8,458
|
||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes
|
99,548
|
1
|
(6,897
|
)
|
—
|
—
|
(6,896
|
)
|
||||||||||||||||
Tax benefit realized upon exercise of share-based compensation awards
|
—
|
—
|
2,636
|
—
|
—
|
2,636
|
||||||||||||||||||
Purchases and retirement of common stock
|
—
|
—
|
--
|
—
|
—
|
--
|
||||||||||||||||||
Balances at July 28, 2017
|
24,055,682
|
241
|
55,659
|
(4,229
|
)
|
492,836
|
544,507
|
|||||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
247,620
|
247,620
|
||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
8,914
|
—
|
8,914
|
||||||||||||||||||
Total comprehensive income
|
—
|
—
|
—
|
8,914
|
247,620
|
256,534
|
||||||||||||||||||
Cash dividends declared - $8.60 per share
|
—
|
—
|
—
|
—
|
(207,649
|
)
|
(207,649
|
)
|
||||||||||||||||
Share-based compensation
|
—
|
—
|
6,977
|
—
|
—
|
6,977
|
||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes
|
55,868
|
—
|
(3,816
|
)
|
—
|
—
|
(3,816
|
)
|
||||||||||||||||
Tax benefit realized upon exercise of share-based compensation awards
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Purchases and retirement of common stock
|
(100,000
|
)
|
(1
|
)
|
(14,771
|
)
|
—
|
—
|
(14,772
|
)
|
||||||||||||||
Balances at August 3, 2018
|
24,011,550
|
240
|
$
|
44,049
|
$
|
4,685
|
$
|
532,807
|
$
|
581,781
|
||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
223,401
|
223,401
|
||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
(11,598
|
)
|
—
|
(11,598
|
)
|
||||||||||||||||
Total comprehensive income
|
—
|
—
|
—
|
(11,598
|
)
|
223,401
|
211,803
|
|||||||||||||||||
Cash dividends declared - $8.05 per share
|
—
|
—
|
—
|
—
|
(194,558
|
)
|
(194,558
|
)
|
||||||||||||||||
Share-based compensation
|
—
|
—
|
8,181
|
—
|
—
|
8,181
|
||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes
|
37,690
|
1
|
(2,498
|
)
|
—
|
—
|
(2,497
|
)
|
||||||||||||||||
Tax benefit realized upon exercise of share-based compensation awards
|
—
|
—
|
—
|
—
|
-—
|
—
|
||||||||||||||||||
Purchases and retirement of common stock
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Balances at August 2, 2019
|
24,049,240
|
$
|
241
|
$
|
49,732
|
$
|
(6,913
|
)
|
$
|
561,650
|
$
|
604,710
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
(In thousands)
Fiscal years ended
|
||||||||||||
August 2, 2019
|
August 3, 2018
|
July 28, 2017
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
223,401
|
$
|
247,620
|
$
|
201,899
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
107,537
|
93,692
|
86,319
|
|||||||||
Loss on disposition of property and equipment
|
10,265
|
7,119
|
5,585
|
|||||||||
Share-based compensation
|
8,181
|
6,977
|
8,458
|
|||||||||
Excess tax benefit from share-based compensation
|
—
|
—
|
(2,636
|
)
|
||||||||
Changes in assets and liabilities:
|
||||||||||||
Accounts receivable
|
(3,261
|
)
|
(1,380
|
)
|
1,273
|
|||||||
Income taxes receivable
|
(9,449
|
)
|
4,265
|
14,555
|
||||||||
Inventories
|
1,295
|
114
|
(4,059
|
)
|
||||||||
Prepaid expenses and other current assets
|
(1,985
|
)
|
(500
|
)
|
(1,274
|
)
|
||||||
Other assets
|
2,852
|
(1,400
|
)
|
(4,344
|
)
|
|||||||
Accounts payable
|
9,889
|
3,937
|
(14,098
|
)
|
||||||||
Taxes withheld and accrued
|
1,127
|
344
|
(836
|
)
|
||||||||
Accrued employee compensation
|
7,311
|
(10,389
|
)
|
9,752
|
||||||||
Accrued employee benefits
|
(489
|
)
|
(1,343
|
)
|
(1,169
|
)
|
||||||
Deferred revenues
|
5,442
|
3,916
|
8,348
|
|||||||||
Other current liabilities
|
3,492
|
(8,121
|
)
|
4,470
|
||||||||
Other long-term obligations
|
1,362
|
157
|
3,461
|
|||||||||
Deferred income taxes
|
(4,174
|
)
|
(14,388
|
)
|
5,063
|
|||||||
Net cash provided by operating activities
|
362,796
|
330,620
|
320,767
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of property and equipment
|
(138,293
|
)
|
(152,249
|
)
|
(110,591
|
)
|
||||||
Proceeds from insurance recoveries of property and equipment
|
753
|
616
|
483
|
|||||||||
Proceeds from sale of property and equipment
|
151
|
411
|
503
|
|||||||||
Purchase of investment in unconsolidated subsidiary
|
(89,100
|
)
|
—
|
—
|
||||||||
Notes receivable from unconsolidated subsidiary
|
(15,085
|
)
|
—
|
—
|
||||||||
Net cash used in investing activities
|
(241,574
|
)
|
(151,222
|
)
|
(109,605
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of long-term debt
|
400,000
|
—
|
—
|
|||||||||
(Taxes withheld) and proceeds from issuance of share-based compensation awards, net
|
(2,497
|
)
|
(3,816
|
)
|
(6,896
|
)
|
||||||
Principal payments under long-term debt
|
(400,000
|
)
|
—
|
—
|
||||||||
Purchases and retirement of common stock
|
—
|
(14,772
|
)
|
—
|
||||||||
Deferred financing costs
|
(3,022
|
)
|
—
|
—
|
||||||||
Dividends on common stock
|
(193,475
|
)
|
(207,155
|
)
|
(196,867
|
)
|
||||||
Excess tax benefit from share-based compensation
|
—
|
—
|
2,636
|
|||||||||
Net cash used in financing activities
|
(198,994
|
)
|
(225,743
|
)
|
(201,127
|
)
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(77,772
|
)
|
(46,345
|
)
|
10,035
|
|||||||
Cash and cash equivalents, beginning of year
|
114,656
|
161,001
|
150,966
|
|||||||||
Cash and cash equivalents, end of year
|
$
|
36,884
|
$
|
114,656
|
$
|
161,001
|
||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest, net of amounts capitalized
|
$
|
12,100
|
$
|
17,272
|
$
|
12,847
|
||||||
Income taxes
|
56,450
|
43,471
|
78,092
|
|||||||||
Supplemental schedule of non-cash investing and financing activities:
|
||||||||||||
Capital expenditures accrued in accounts payable
|
$
|
9,508
|
$
|
8,183
|
$
|
6,743
|
||||||
Change in fair value of interest rate swaps
|
(15,466
|
)
|
13,103
|
15,402
|
||||||||
Change in deferred tax asset for interest rate swaps
|
3,868
|
(4,189
|
)
|
(5,891
|
)
|
|||||||
Dividends declared but not yet paid
|
32,859
|
31,784
|
31,296
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(In thousands except share data)
|
1.
|
Description of the Business
|
2.
|
Summary of Significant Accounting Policies
|
Years
|
||||
Buildings and improvements
|
30-45
|
|||
Buildings under capital leases
|
15-25
|
|||
Restaurant and other equipment
|
2-10
|
|||
Leasehold improvements
|
1-35
|
2019
|
2018
|
2017
|
||||||||||
Total depreciation expense
|
$
|
107,294
|
$
|
93,266
|
$
|
85,912
|
||||||
Depreciation expense related to store operations*
|
100,366
|
86,913
|
79,214
|
2019
|
2018
|
2017
|
||||||||||
Advertising expense
|
$
|
81,855
|
$
|
83,448
|
$
|
83,623
|
3.
|
Equity Method Investment
|
4.
|
Fair Value Measurements
|
• |
Quoted Prices in Active Markets for Identical Assets (“Level 1”) – quoted prices (unadjusted) for an identical asset or liability in an active market.
|
• |
Significant Other Observable Inputs (“Level 2”) – quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of
the asset or liability.
|
• |
Significant Unobservable Inputs (“Level 3”) – unobservable and significant to the fair value measurement of the asset or liability.
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||
Cash equivalents*
|
$
|
46
|
$
|
—
|
$
|
—
|
$
|
46
|
||||||||
Interest rate swap asset (see Note 7)
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
46
|
$
|
—
|
$
|
—
|
$
|
46
|
||||||||
Deferred compensation plan assets** measured at net asset value
|
30,593
|
|||||||||||||||
Total assets at fair value
|
$
|
30,639
|
||||||||||||||
Interest rate swap liability (see Note 7)
|
$
|
—
|
$
|
10,483
|
$
|
—
|
$
|
10,483
|
||||||||
Total liabilities at fair value
|
$
|
—
|
$
|
10,483
|
$
|
—
|
$
|
10,483
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||
Cash equivalents*
|
$
|
38,446
|
$
|
—
|
$
|
—
|
$
|
38,446
|
||||||||
Interest rate swap asset (see Note 7)
|
—
|
6,255
|
—
|
6,255
|
||||||||||||
Total
|
$
|
38,446
|
$
|
6,255
|
$
|
—
|
$
|
44,701
|
||||||||
Deferred compensation plan assets** measured at net asset value
|
32,669
|
|||||||||||||||
Total assets at fair value
|
$
|
77,370
|
||||||||||||||
Interest rate swap liability (see Note 7)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Total liabilities at fair value
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
5.
|
Inventories
|
August 2, 2019
|
August 3, 2018
|
|||||||
Retail
|
$
|
116,990
|
$
|
117,606
|
||||
Restaurant
|
20,648
|
20,659
|
||||||
Supplies
|
17,320
|
17,988
|
||||||
Total
|
$
|
154,958
|
$
|
156,253
|
6.
|
Debt
|
7.
|
Derivative Instruments and Hedging Activities
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
January 30, 2015
|
May 3, 2019
|
2
|
$
|
60,000
|
2.16
|
%
|
|||||||
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41
|
%
|
||||||||
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15
|
%
|
||||||||
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40
|
%
|
||||||||
January 16, 2019
|
May 3, 2019
|
3
|
115,000
|
2.63
|
%
|
||||||||
January 16, 2019
|
May 3, 2019
|
2
|
115,000
|
2.68
|
%
|
(See Note 4)
|
Balance Sheet Location
|
August 2, 2019
|
August 3, 2018
|
||||||
Interest rate swaps
|
Prepaid expenses and other current assets
|
$
|
—
|
$
|
169
|
||||
Interest rate swaps
|
Other assets
|
—
|
6,086
|
||||||
Total assets
|
$
|
—
|
$
|
6,255
|
|||||
Interest rate swaps
|
Long-term interest rate swap liability
|
$
|
10,483
|
—
|
|||||
Total liabilities
|
$
|
10,483
|
$
|
—
|
Amount of Income (Loss) Recognized in AOCIL
on Derivatives (Effective Portion)
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Cash flow hedges:
|
||||||||||||
Interest rate swaps
|
$
|
(15,466
|
)
|
$
|
13,103
|
$
|
15,402
|
August 2,
2019
|
August 3,
2018
|
July 28,
2017
|
||||||||||
Beginning AOCIL balance
|
$
|
4,685
|
$
|
(4,229
|
)
|
$
|
(13,740
|
)
|
||||
Other comprehensive income (loss) before reclassifications
|
(11,752
|
)
|
11,274
|
12,082
|
||||||||
Amounts reclassified from AOCIL into earnings
|
154
|
(2,360
|
)
|
(2,571
|
)
|
|||||||
Other comprehensive income (loss), net of tax
|
(11,598
|
)
|
8,914
|
9,511
|
||||||||
Ending AOCIL balance
|
$
|
(6,913
|
)
|
$
|
4,685
|
$
|
(4,229
|
)
|
Location of (Income) Loss
Reclassified from AOCIL into Income
(Effective Portion)
|
Amount of (Income) Loss Reclassified from
AOCIL into Income (Effective Portion)
|
||||||||||||
2019
|
2018
|
2017
|
|||||||||||
Cash flow hedges:
|
|||||||||||||
Interest rate swaps
|
Interest expense
|
$
|
(206
|
)
|
$
|
3,398
|
$
|
4,163
|
Details about AOCIL
|
August 2, 2019
|
August 3, 2018
|
July 28, 2017
|
Affected Line Item in
the Consolidated
Statement of Income
|
||||||||||
Loss on cash flow hedges:
|
||||||||||||||
Interest rate swaps
|
$
|
206
|
$
|
(3,398
|
)
|
$
|
(4,163
|
)
|
Interest expense
|
|||||
Tax benefit
|
(52
|
)
|
1,038
|
1,592
|
Provision for income taxes
|
|||||||||
$
|
154
|
$
|
(2,360
|
)
|
$
|
(2,571
|
)
|
Net of tax
|
8.
|
Share Repurchases
|
9.
|
Segment Information
|
2019
|
2018
|
2017
|
||||||||||
Restaurant
|
$
|
2,482,377
|
$
|
2,439,389
|
$
|
2,351,212
|
||||||
Retail
|
589,574
|
591,056
|
575,077
|
|||||||||
Total revenue
|
$
|
3,071,951
|
$
|
3,030,445
|
$
|
2,926,289
|
10.
|
Leases
|
Year
|
Minimum
|
Contingent
|
Total
|
|||||||||
2019
|
$
|
78,044
|
$
|
280
|
$
|
78,324
|
||||||
2018
|
76,445
|
255
|
76,700
|
|||||||||
2017
|
75,000
|
252
|
75,252
|
Year
|
Total
|
|||
2020
|
$
|
69,249
|
||
2021
|
40,962
|
|||
2022
|
36,280
|
|||
2023
|
33,639
|
|||
2024
|
34,020
|
|||
Later years
|
515,169
|
|||
Total
|
$
|
729,319
|
11.
|
Share-Based Compensation
|
Long-Term Performance Plan (“LTPP”)
|
Performance Period
|
Vesting Period
(in Years)
|
2019 LTPP
|
2019 – 2020
|
2 or 3
|
2018 LTPP
|
2018 – 2019
|
2 or 3
|
2019 LTPP
|
13,104
|
|||
2018 LTPP
|
17,190
|
Nonvested Stock
|
Shares
|
Weighted-Average Grant
Date Fair Value
|
||||||
Unvested at August 3, 2018
|
41,758
|
$
|
143.73
|
|||||
Granted
|
49,724
|
150.13
|
||||||
Vested
|
(34,692
|
)
|
147.55
|
|||||
Forfeited
|
(4,207
|
)
|
144.93
|
|||||
Unvested at August 2, 2019
|
52,583
|
$
|
147.17
|
2019
|
2018
|
2017
|
||||||||||
Total fair value of nonvested stock
|
$
|
5,119
|
$
|
5,976
|
$
|
14,700
|
• |
The expected volatilities are the historical volatilities of the Company’s stock and the members of the peer group over the period commensurate with the three-year performance period.
|
• |
The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the three-year performance period. The risk-free rates for the nonvested stock units granted in 2017 ranged from 1.0% to 1.4%. The
risk-free interest rates for the nonvested stock units granted in 2018 and 2019 were 1.6% and 2.9%, respectively.
|
• |
The expected dividend yield is assumed to be zero since the award holders are entitled to any dividends paid over the performance period.
|
Shares
|
||||
2019 rTSR RSUs
|
3,675
|
|||
2018 rTSR RSUs
|
5,722
|
|||
2017 rTSR RSUs
|
7,548
|
• |
The expected volatility was a blend of implied volatility based on market-traded options on the Company’s stock and historical volatility of our stock over the period commensurate with the three-year performance period. The
expected volatility for the 2016 MSU Grants ranged from 23% to 24%.
|
• |
The risk-free interest rate was based on the U.S. Treasury rate assumption commensurate with the three-year performance period. The risk-free rates for the 2016 MSU Grants ranged from 0.9% to 1.0%.
|
• |
The expected dividend yield was assumed to be zero since the award holders are entitled to any dividends paid over the performance period.
|
2019
|
2018
|
2017
|
||||||||||
Total intrinsic values of options exercised*
|
$
|
—
|
$
|
466
|
$
|
1,070
|
2019
|
2018
|
2017
|
||||||||||
Nonvested stock awards and units
|
$
|
8,181
|
$
|
6,052
|
$
|
6,654
|
||||||
MSU Grants
|
—
|
925
|
1,804
|
|||||||||
Total compensation expense
|
$
|
8,181
|
$
|
6,977
|
$
|
8,458
|
Nonvested
Stock Awards
|
Nonvested
Stock Units
|
|||||||
Total unrecognized compensation
|
$
|
3,496
|
$
|
1,363
|
||||
Weighted-average period in years
|
1.73
|
1.67
|
2019
|
2018
|
2017
|
||||||||||
Total income tax benefit
|
$
|
1,317
|
$
|
774
|
$
|
2,740
|
12.
|
Shareholder Rights Plan
|
• |
will not be redeemable;
|
• |
will entitle holders to quarterly dividend payments of $0.01 per share, or an amount equal to the dividend paid on one share of common stock, whichever is greater;
|
• |
will entitle holders upon liquidation either to receive $1.00 per share or an amount equal to the payment made on one share of common stock, whichever is greater;
|
• |
will have the same voting power as one share of common stock; and
|
• |
if shares of the Company’s common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment equal to the payment made on one share of common stock.
|
13.
|
Employee Savings Plans
|
2019
|
2018
|
2017
|
||||||||||
401(k) Savings Plan
|
$
|
4,553
|
$
|
3,812
|
$
|
2,501
|
||||||
Non-Qualified Savings Plan
|
320
|
342
|
291
|
14.
|
Income Taxes
|
2019
|
2018
|
2017
|
||||||||||
Current:
|
||||||||||||
Federal
|
$
|
38,831
|
$
|
40,761
|
$
|
83,743
|
||||||
State
|
8,310
|
6,099
|
7,567
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
(1,427
|
)
|
(16,779
|
)
|
4,696
|
|||||||
State
|
(2,759
|
)
|
722
|
982
|
||||||||
Total provision for income taxes
|
$
|
42,955
|
$
|
30,803
|
$
|
96,988
|
2019
|
2018
|
2017
|
||||||||||
Provision computed at federal statutory income tax rate
|
$
|
55,935
|
$
|
74,859
|
$
|
104,611
|
||||||
State and local income taxes, net of federal benefit
|
4,248
|
5,066
|
5,856
|
|||||||||
Revaluation of deferred taxes due to a reduction in the federal tax rate at the enactment date of the Tax Act
|
—
|
(26,772
|
)
|
—
|
||||||||
Revaluation of deferred taxes due to the impact of the change in rate on 2018 temporary items
|
—
|
(3,710
|
)
|
—
|
||||||||
Employer tax credits for FICA taxes paid on employee tip income
|
(15,107
|
)
|
(13,707
|
)
|
(11,543
|
)
|
||||||
Other employer tax credits
|
(3,537
|
)
|
(4,476
|
)
|
(2,814
|
)
|
||||||
Other-net
|
1,416
|
(457
|
)
|
878
|
||||||||
Total provision for income taxes
|
$
|
42,955
|
$
|
30,803
|
$
|
96,988
|
August 2, 2019
|
August 3, 2018
|
|||||||
Deferred tax assets:
|
||||||||
Compensation and employee benefits
|
$
|
6,496
|
$
|
6,342
|
||||
Deferred rent
|
13,424
|
12,667
|
||||||
Accrued liabilities
|
21,379
|
8,546
|
||||||
Insurance reserves
|
7,571
|
7,291
|
||||||
Inventory
|
2,873
|
3,106
|
||||||
Other
|
536
|
—
|
||||||
Deferred tax assets
|
$
|
52,279
|
$
|
37,952
|
||||
Deferred tax liabilities:
|
||||||||
Property and equipment
|
$
|
85,379
|
$
|
75,433
|
||||
Inventory
|
7,363
|
7,448
|
||||||
Other
|
3,656
|
7,232
|
||||||
Deferred tax liabilities
|
96,398
|
90,113
|
||||||
Net deferred tax liability
|
$
|
44,119
|
$
|
52,161
|
August 2, 2019
|
August 3, 2018
|
July 28, 2017
|
||||||||||
Balance at beginning of year
|
$
|
18,634
|
$
|
20,731
|
$
|
21,899
|
||||||
Tax positions related to the current year:
|
||||||||||||
Additions
|
2,742
|
3,029
|
4,003
|
|||||||||
Reductions
|
—
|
—
|
—
|
|||||||||
Tax positions related to the prior year:
|
||||||||||||
Additions
|
203
|
610
|
582
|
|||||||||
Reductions
|
(348
|
)
|
(575
|
)
|
(2,966
|
)
|
||||||
Settlements
|
(1,784
|
)
|
(3,878
|
)
|
(1,027
|
)
|
||||||
Expiration of statute of limitations
|
(1,441
|
)
|
(1,283
|
)
|
(1,760
|
)
|
||||||
Balance at end of year
|
$
|
18,006
|
$
|
18,634
|
$
|
20,731
|
2019
|
2018
|
2017
|
||||||||||
Uncertain tax positions
|
$
|
14,225
|
$
|
14,721
|
$
|
13,475
|
15.
|
Net Income Per Share and Weighted Average Shares
|
2019
|
2018
|
2017
|
||||||||||
Net income per share numerator
|
$
|
223,401
|
$
|
247,620
|
$
|
201,899
|
||||||
Net income per share denominator:
|
||||||||||||
Basic weighted average shares outstanding
|
24,037,272
|
24,011,161
|
24,031,810
|
|||||||||
Add potential dilution:
|
||||||||||||
Nonvested stock awards and units, MSU Grants and stock options
|
59,124
|
64,453
|
86,478
|
|||||||||
Diluted weighted average shares outstanding
|
24,096,396
|
24,075,614
|
24,118,288
|
16.
|
Commitments and Contingencies
|
17.
|
Quarterly Financial Data (Unaudited)
|
1st Quarter
|
2nd Quarter(a)
|
3rd Quarter
|
4th Quarter(b)
|
|||||||||||||
2019
|
||||||||||||||||
Total revenue
|
$
|
733,543
|
$
|
811,707
|
$
|
739,603
|
$
|
787,098
|
||||||||
Store operating income
|
100,613
|
112,935
|
102,210
|
119,912
|
||||||||||||
Income before income taxes
|
57,329
|
72,534
|
60,974
|
75,519
|
||||||||||||
Net income
|
47,207
|
60,755
|
50,414
|
65,025
|
||||||||||||
Net income per share – basic
|
1.97
|
2.53
|
2.10
|
2.70
|
||||||||||||
Net income per share – diluted
|
1.96
|
2.52
|
2.09
|
2.70
|
||||||||||||
2018
|
||||||||||||||||
Total revenue
|
$
|
710,368
|
$
|
787,771
|
$
|
721,413
|
$
|
810,893
|
||||||||
Store operating income
|
107,731
|
112,686
|
98,718
|
118,213
|
||||||||||||
Income before income taxes
|
67,220
|
72,994
|
59,715
|
78,494
|
||||||||||||
Net income
|
46,380
|
91,139
|
48,747
|
61,354
|
||||||||||||
Net income per share – basic
|
1.93
|
3.80
|
2.03
|
2.56
|
||||||||||||
Net income per share – diluted
|
1.92
|
3.79
|
2.03
|
2.55
|
(a) |
The Company recorded a provisional tax benefit for the re-measurement of deferred tax liabilities of $27,032 and $2,500 for long-term and short-term liabilities in the second quarter of fiscal 2018 as a result of the Tax Act.
|
(b) |
The Company’s fourth quarter of fiscal 2018 consisted of 14 weeks.
|
/s/Sandra B. Cochran
|
|
Sandra B. Cochran
|
|
President and Chief Executive Officer
|
|
/s/Jill M. Golder
|
|
Jill M. Golder
|
|
Senior Vice President and Chief Financial Officer
|
(a) |
List of documents filed as part of this report:
|
1.
|
All financial statements – see Item 8.
|
2.
|
All schedules have been omitted since they are either not required or not applicable, or the required information is included.
|
3.
|
The exhibits listed in the accompanying Index to Exhibits immediately prior to the signature page to this Annual Report on Form 10-K.
|
Exhibit
|
|
Amended and Restated Charter of Cracker Barrel Old Country Store, Inc. (1)
|
|
Amended and Restated Bylaws of Cracker Barrel Old Country Store, Inc. (2)
|
|
Credit Agreement, dated as of September 5, 2018, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Bank of America, N.A., as
Administrative Agent and Collateral Agent (3)
|
|
First Amendment to Credit Agreement, dated as of July 18, 2019, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Bank of America, N.A.,
as Administrative Agent and Collateral Agent (filed herewith)
|
|
Rights Agreement, dated as of April 9, 2018, between Cracker Barrel Old Country Store, Inc. and American Stock Transfer & Trust Company, LLC, as rights agent (4)
|
|
Description of Capital Stock (filed herewith)
|
|
Form of Stock Option Award under the CBRL Group, Inc. 2002 Omnibus Incentive Compensation Plan† (5)
|
|
Master Lease, dated July 31, 2000, between Country Stores Property I, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 21 Cracker Barrel Old Country Store® sites (6)
|
|
Master Lease, dated July 31, 2000, between Country Stores Property I, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of nine Cracker Barrel Old Country Store® sites (7)
|
|
Master Lease, dated July 31, 2000, between Country Stores Property II, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 23 Cracker Barrel Old Country Store® sites (8)
|
|
Master Lease, dated July 31, 2000, between Country Stores Property III, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 12 Cracker Barrel Old Country Store® sites (9)
|
|
Cracker Barrel Old Country Store, Inc. Amended and Restated Stock Option Plan (as amended to date)† (10)
|
|
Cracker Barrel Old Country Store, Inc. Corporate Policy—Severance Benefits Policy (as amended to date)† (11)
|
|
Cracker Barrel Old Country Store, Inc. 2002 Omnibus Incentive Compensation Plan (as amended to date)† (12)
|
|
Cracker Barrel Old Country Store, Inc. 2010 Omnibus Stock and Incentive Plan† (13)
|
|
Cracker Barrel Old Country Store, Inc. Form of Performance-Based Stock Unit Award† (14)
|
|
Cracker Barrel Old Country Store, Inc. Non-Qualified Savings Plan (as amended to date)† (15)
|
|
Cracker Barrel Old Country Store, Inc. Deferred Compensation Plan† (16)
|
|
Amendment to Deferred Compensation Plan†(17)
|
Cracker Barrel Old Country Store, Inc. Form of Restricted Stock Award Notice† (18)
|
|
Cracker Barrel Old Country Store, Inc. and Subsidiaries FY 2017 Long-Term Incentive Program† (19)
|
|
Cracker Barrel Old Country Store, Inc. and Subsidiaries FY 2018 Long-Term Incentive Program† (20)
|
|
Form of Severance Agreement between Cracker Barrel Old Country Store, Inc., and certain of its named executive officers† (21)
|
|
Form of Change of Control Agreement between Cracker Barrel Old Country Store, Inc., and certain of its named executive officers†
(22)
|
|
Employment Agreement with Sandra B. Cochran, dated as of July 27, 2018† (23)
|
|
Cracker Barrel Old Country Store, Inc. and Subsidiaries FY 2019 Annual Bonus Plan† (24)
|
|
Cracker Barrel Old Country Store, Inc. and Subsidiaries FY 2019 Long-Term Incentive Program† (25)
|
|
Subsidiaries of the Registrant (filed herewith)
|
|
Consent of Independent Registered Public Accounting Firm - Deloitte & Touche LLP (filed herewith)
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
101.INS
|
XBRL Instance Document (filed herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (filed herewith)
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on April 10, 2012 (Commission File No. 000-25225).
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on February 24, 2012 (Commission File No. 000-25225).
|
(3)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on September 10, 2018.
|
(4)
|
Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on April 9, 2018.
|
(5)
|
Incorporated by reference to Exhibit 10(l) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2005 (Commission File No. 000-25225).
|
(6)
|
Incorporated by reference to Exhibit 10(r) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2000 (Commission File No. 000-25225).
|
(7)
|
Incorporated by reference to Exhibit 10(d) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2017.
|
(8)
|
Incorporated by reference to Exhibit 10(e) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2017.
|
(9)
|
Incorporated by reference to Exhibit 10(f) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2017.
|
(10)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended January 30, 2009 (Commission File No. 000-25225).
|
(11)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended May 1, 2009 (Commission File No. 000-25225).
|
(12)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended January 29, 2010 (Commission File No. 000-25225).
|
(13)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on December 7, 2010 (Commission File No. 000-25225).
|
(14)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on December 7, 2010 (Commission File No. 000-25225).
|
(15)
|
Incorporated by reference to Exhibit 10(aa) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011 (Commission File No. 000-25225).
|
(16)
|
Incorporated by reference to Exhibit 10(bb) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011 (Commission File No. 000-25225).
|
(17)
|
Incorporated by reference to Exhibit 10(cc) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011 (Commission File No. 000-25225).
|
(18)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 31, 2013 (Commission File No. 000-25225).
|
(19)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on October 28, 2016.
|
(20)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on October 3, 2017.
|
(21)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended April 27, 2018.
|
(22)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended April 27, 2018.
|
(23)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 30, 2018.
|
(24)
|
Incorporated by reference to Exhibit 10(x) to the Company’s Annual Report on Form 10-K filed under the Exchange Act on September 28, 2018.
|
(25)
|
Incorporated by reference to Exhibit 10(y) to the Company’s Annual Report on Form 10-K filed under the Exchange Act on September 28, 2018.
|
†Denotes management contract or compensatory plan, contract or arrangement.
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||
By: |
|
|
/s/Sandra B. Cochran
|
||
Sandra B. Cochran,
|
||
President and Chief Executive Officer
|
Name
|
Title
|
/s/Sandra B. Cochran
Sandra B. Cochran
|
President, Chief Executive Officer and Director
|
/s/Jill M. Golder
Jill M. Golder
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
/s/Jeffrey M. Wilson
Jeffrey M. Wilson
|
Vice President, Corporate Controller (Principal Accounting Officer)
|
/s/Thomas H. Barr
Thomas H. Barr
|
Director
|
/s/Carl T. Berquist
Carl T. Berquist
|
Director
|
/s/James W. Bradford
James W. Bradford
|
Director and Chairman of the Board
|
/s/Meg G. Crofton
Meg G. Crofton
|
Director
|
/s/Richard J. Dobkin
Richard J. Dobkin
|
Director
|
/s/Norman E. Johnson
Norman E. Johnson
|
Director
|
/s/William W. McCarten
William W. McCarten
|
Director
|
/s/Coleman H. Peterson
Coleman H. Peterson
|
Director
|
/s/Andrea M. Weiss
Andrea M. Weiss
|
Director
|
BORROWER:
|
CRACKER BARREL OLD COUNTRY STORE, INC.,
|
||
a Tennessee corporation
|
|||
By:
|
/s/Jill M. Golder
|
||
Name:
|
Jill M. Golder
|
||
Title:
|
Senior Vice President and Chief Financial Officer
|
||
GUARANTORS:
|
CBOCS SUPPLY, INC.,
|
||
a Tennessee corporation
|
|||
By
|
/s/Richard M. Wolfson
|
||
Name:
|
Richard M. Wolfson
|
||
Title:
|
Secretary
|
||
CBOCS WEST, INC.,
|
|||
a Nevada corporation
|
|||
By
|
/s/Richard M. Wolfson
|
||
Name:
|
Richard M. Wolfson
|
||
Title:
|
Secretary
|
||
CB MUSIC LLC,
|
|||
a Tennessee limited liability company
|
|||
By
|
/s/Richard M. Wolfson
|
||
Name:
|
Richard M. Wolfson
|
||
Title:
|
Secretary
|
CBOCS PENNSYLVANIA, LLC,
|
|||
a Pennsylvania limited liability company
|
|||
By
|
/s/ Richard M. Wolfson
|
||
Name:
|
Richard M. Wolfson
|
||
Title:
|
Secretary
|
||
CBOCS DISTRIBUTION, INC.,
|
|||
a Tennessee corporation
|
|||
By
|
/s/Jeffrey M. Wilson
|
||
Name:
|
Jeffrey M. Wilson
|
||
Title:
|
Secretary
|
||
ROCKING CHAIR, INC.,
|
|||
a Nevada corporation
|
|||
By
|
/s/Donna Roberts
|
||
Name:
|
Donna Roberts
|
||
Title:
|
Secretary
|
||
CBOCS TEXAS, LLC,
|
|||
a Tennessee limited liability company
|
|||
By
|
/s/Jeffrey M. Wilson
|
||
Name:
|
Jeffrey M. Wilson
|
||
Title:
|
Secretary
|
||
CBOCS PROPERTIES, INC.,
|
|||
a Michigan corporation
|
|||
By
|
/s/S. Victoria Harvey
|
||
Name:
|
S. Victoria Harvey
|
||
Title:
|
Secretary
|
ADMINISTRATIVE AGENT
|
||
AND COLLATERAL AGENT:
|
BANK OF AMERICA, N.A.,
|
|
as Administrative Agent and Collateral Agent
|
||
By:
|
/s/Joan Mok
|
Name:
|
Joan Mok
|
|
Title:
|
Vice President
|
LENDERS:
|
BANK OF AMERICA, N.A.,
|
||
as an Issuing Bank, Swing Line Bank and a Lender
|
|||
By:
|
/s/Robert J. Beckley
|
||
Name:
|
Robert J. Beckley
|
||
Title:
|
Senior Vice President
|
WELLS FARGO BANK, NATIONAL ASSOCIATION,
|
|||
as an Issuing Bank and a Lender
|
|||
By:
|
/s/Maureen Malphus
|
||
Name:
|
Maureen Malphus
|
||
Title:
|
Vice President
|
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A. “RABOBANK NEDERLAND”, NEW YORK BRANCH, as a Lender
|
|||
By:
|
/s/Chris Grimes
|
||
Name:
|
Chris Grimes
|
||
Title:
|
Executive Director
|
||
By:
|
/s/Jennifer Smith
|
||
Name:
|
Jennifer Smith
|
||
Title:
|
Vice President
|
REGIONS BANK, as a Lender
|
|||
By:
|
/s/Scott C. Tocci
|
||
Name:
|
Scott C. Tocci
|
||
Title:
|
Managing Director
|
SUNTRUST BANK, as a Lender
|
|||
By:
|
/s/Katie Lundin
|
||
Name:
|
Katie Lundin
|
||
Title:
|
Director
|
U.S. BANK NATIONAL ASSOCIATION, as a Lender
|
|||
By:
|
/s/Sean P. Walters
|
||
Name:
|
Sean P. Walters
|
||
Title:
|
Vice President
|
BRANCH BANKING AND TRUST COMPANY, as a Lender
|
|||
By:
|
/s/Steven Thompson
|
||
Name:
|
Steven Thompson
|
||
Title:
|
Vice President
|
PNC BANK, NATIONAL ASSOCIATION, as a Lender
|
|||
By:
|
/s/Creighton Reiss
|
||
Name:
|
Creighton Reiss
|
||
Title:
|
Vice President
|
SYNOVUS BANK, as a Lender
|
|||
By:
|
/s/Chandra Cockrell
|
||
Name:
|
Chandra Cockrell
|
||
Title:
|
Corporate Banker
|
PINNACLE BANK, as a Lender
|
|||
By:
|
/s/William H. Diehl
|
||
Name:
|
William H. Diehl
|
||
Title:
|
Senior Vice President
|
Parent
|
State of
Incorporation
|
|
Cracker Barrel Old Country Store, Inc.
|
|
Tennessee |
Subsidiaries
|
||
CBOCS Distribution, Inc.
|
||
(dba Cracker Barrel Old Country Store)
|
|
Tennessee |
CBOCS Properties, Inc.
|
||
(dba Cracker Barrel Old Country Store)
|
|
Michigan |
CBOCS West, Inc.
|
||
(dba Cracker Barrel Old Country Store)
|
|
Nevada |
Rocking Chair, Inc.
|
|
Nevada |
EXHIBIT 31.1
|
CERTIFICATION
|
1. |
I have reviewed this Annual Report on Form 10-K of Cracker Barrel Old Country Store, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: September 27, 2019
|
|
|
|
|
|
/s/Sandra B. Cochran
|
|
|
Sandra B. Cochran, President and
|
|
|
Chief Executive Officer
|
|
EXHIBIT 31.2
|
CERTIFICATION
|
1. |
I have reviewed this Annual Report on Form 10-K of Cracker Barrel Old Country Store, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: September 27, 2019
|
|
|
|
|
|
/s/Jill M. Golder
|
|
|
Jill M. Golder, Senior Vice President
|
|
|
and Chief Financial Officer
|
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.
|
Date: September 27, 2019
|
By:
|
/s/Sandra B. Cochran
|
Sandra B. Cochran
|
||
President and Chief Executive Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.
|
Date: September 27, 2019
|
By:
|
/s/Jill M. Golder
|
Jill M. Golder,
|
||
Senior Vice President and Chief Financial Officer
|