Investors

Cracker Barrel Reports Results for Third Quarter Fiscal 2017, Raises Full-Year Earnings Guidance, Increases Quarterly Dividend and Declares Special Dividend

May 23, 2017 at 8:00 AM EDT

LEBANON, Tenn., May 23, 2017 /PRNewswire/ -- Cracker Barrel Old Country Store, Inc. ("Cracker Barrel" or the "Company") (Nasdaq: CBRL) today reported its financial results for the third quarter of fiscal 2017 ended April 28, 2017.

Third Quarter Fiscal 2017 Highlights

  • Operating income margin as a percent of total revenue increased 60 basis points over the prior year quarter to 10.2%.
  • Earnings per diluted share were $1.95, compared to GAAP earnings per diluted share of $2.04 in the prior year quarter. Adjusted for the impact of the reduction of provisions for uncertain tax positions, earnings per diluted share increased 7.1% from adjusted EPS of $1.82 in the prior year quarter. (See non-GAAP reconciliation below.)
  • The Company announced that its Board of Directors increased the quarterly dividend to $1.20 per share on the Company's common stock, which represents a 4.3% increase over the Company's previous quarterly dividend of $1.15.
  • The Board of Directors also declared a special dividend of $3.50 per share on the Company's common stock.

Commenting on the third quarter, Cracker Barrel President and Chief Executive Officer Sandra B. Cochran said, "We are pleased to report that third quarter earnings per diluted share exceeded our expectations. Our operating income margin continues to grow as a result of commodity market favorability and our ongoing cost reduction initiatives. Our confidence in the strength of the Cracker Barrel brand is reflected in our raised full-year earnings guidance, our increased quarterly dividend, and our declared special dividend."

Third Quarter Fiscal 2017 Results
Revenue

Total revenue for the third quarter of fiscal 2017 of $700.4 million was flat compared to the prior year quarter. Comparable store restaurant sales decreased 0.4%, as a 2.1% decline in comparable store restaurant traffic was partially offset by a 1.7% increase in average check. The average menu price increase for the quarter was approximately 1.6%. Comparable store retail sales decreased 4.7% from the prior year quarter.

Comparable store restaurant traffic, average check and comparable store restaurant sales and retail sales for the fiscal months of February, March, and April and the third quarter were as follows:


February

March

April

Third Quarter

Comparable restaurant traffic

-3.2%

-2.8%

-0.7%

-2.1%

Average check

1.5%

1.5%

1.9%

1.7%

Comparable restaurant sales

-1.7%

-1.3%

1.2%

-0.4%

Comparable retail sales

-8.4%

-11.4%

3.5%

-4.7%

Beginning in the third quarter, the Company modified its method for calculating traffic to more accurately reflect both dine-in and off premise dining occasions. The Company now measures traffic growth as change in entrées sold (reflected in the above table), which includes entrees in our dine-in, to-go, and catering business; as we believe this measurement approach more accurately reflects underlying business growth.

Within the Supplemental Information section of this earnings release, the Company has provided comparable restaurant traffic, measured as change in entrées sold, for fiscal 2017 by quarter.

Operating Income
Operating income in the third quarter was $71.5 million, or 10.2% of total revenue, an increase over the prior year quarter result of $67.0 million, or 9.6% of total revenue. As a percentage of total revenue, reductions in cost of goods sold and general and administrative expenses were partially offset by increases in labor and related expenses and other store operating expenses.

Diluted Earnings per Share
Earnings per diluted share were $1.95, compared to GAAP EPS of $2.04 in the prior year quarter. Adjusted for the impact of the reduction of provisions for uncertain tax positions, earnings per diluted share increased 7.1% from adjusted EPS of $1.82 in the prior year quarter. (For a reconciliation of GAAP to non-GAAP financial measures, please see the tables accompanying this release.)

Quarterly Dividend Increase and Special Dividend
The Company announced that its Board of Directors increased the quarterly dividend to $1.20 per share on the Company's common stock, which represents a 4.3% increase over the Company's previous quarterly dividend of $1.15. The quarterly dividend is payable on August 4, 2017 to shareholders of record on July 14, 2017.

The Board of Directors also declared a special dividend of $3.50 per share on the Company's common stock. This is the Company's third special dividend declaration. The special dividend is payable on July 28, 2017 to shareholders of record on July 14, 2017.

Fiscal 2017 Outlook
Based upon year-to-date financial performance and current estimates, the Company raised its full-year earnings guidance and now expects to report earnings per diluted share for the 2017 fiscal year between $8.25 and $8.35. The Company expects total revenue of approximately $2.95 billion, reflecting the expected opening throughout fiscal 2017 of six new Cracker Barrel stores and three new Holler & Dash Biscuit House restaurants. The Company now expects comparable store restaurant sales of between flat and 0.5% and comparable store retail sales of approximately -3.5%, reflecting the Company's more cautious expectations for the fourth quarter. The Company expects food commodity deflation of approximately 4.5% for the year. The Company now projects an operating income margin of approximately 10.5% of total revenue for fiscal 2017. The Company expects depreciation expense between $85 million and $87 million; net interest expense of approximately $15 million; and capital expenditures of approximately $125 million. The Company anticipates an effective tax rate for fiscal 2017 of approximately 32%.

The Company expects to report earnings per diluted share for the fourth quarter of 2017 of between $2.10 and $2.20. The Company reminds investors that its outlook for fiscal 2017 reflects a number of assumptions, many of which are outside the Company's control.

Fiscal 2017 Third Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at 11:00 a.m. (ET). The on-line replay will be available at 2:00 p.m. (ET) and continue through June 6, 2017.

About Cracker Barrel Old Country Store®
Cracker Barrel Old Country Store provides a friendly home-away-from-home in its old country stores and restaurants. Guests are cared for like family while relaxing and enjoying real home-style food and shopping that's surprisingly unique, genuinely fun and reminiscent of America's country heritage…all at a fair price. The restaurants serve up delicious, home-style country food such as meatloaf and homemade chicken n' dumplins as well as our signature biscuits using an old family recipe. The authentic old country retail store is fun to shop and offers unique gifts and self-indulgences.

Cracker Barrel Old Country Store, Inc. (Nasdaq: CBRL) was established in 1969 in Lebanon, Tenn. and operates 644 company-owned Cracker Barrel locations and four company-owned Holler & Dash Biscuit House locations across 44 states. Every Cracker Barrel store is open seven days a week with hours Sunday through Thursday, 6 a.m. - 10 p.m., and Friday and Saturday, 6 a.m. - 11 p.m. For more information, visit: crackerbarrel.com.

CBRL-F

Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of Cracker Barrel Old Country Store, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is subject to completion of our financial procedures for Q3 FY 2017 and is provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "trends," "assumptions," "target," "guidance," "outlook," "opportunity," "future," "plans," "goals," "objectives," "expectations," "near-term," "long-term," "projection," "may," "will," "would," "could," "expect," "intend," "estimate," "anticipate," "believe," "potential," "regular," "should," "projects," "forecasts," or "continue" (or the negative or other derivatives of each of these terms) or similar terminology and include the expected effects of operational improvement initiatives, such as new menu items and retail offerings. Factors which could materially affect actual results include, but are not limited to: the effects of uncertain consumer confidence, higher costs for energy, general or regional economic weakness, weather on sales and customer travel, discretionary income or personal expenditure activity of our customers; our ability to identify, acquire and sell successful new lines of retail merchandise and new menu items at our restaurants; our ability to sustain or the effects of plans intended to improve operational or marketing execution and performance; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; the effects of plans intended to promote or protect our brands and products; commodity price increases; the ability of and cost to us to recruit, train, and retain qualified hourly and management employees in an escalating wage environment; the effects of increased competition at our locations on sales and on labor recruiting, cost, and retention; workers' compensation, group health and utility price changes; consumer behavior based on negative publicity or concerns over nutritional or safety aspects of our food or products or those of the restaurant industry in general, including concerns about pandemics, as well as the possible effects of such events on the price or availability of ingredients used in our restaurants; the effects of our indebtedness and associated restrictions on our financial and operating flexibility and ability to execute or pursue our operating plans and objectives; changes in interest rates or capital market conditions affecting our financing costs and ability to refinance all or portions of our indebtedness; the effects of business trends on the outlook for individual restaurant locations and the effect on the carrying value of those locations; our ability to retain key personnel; the availability and cost of suitable sites for restaurant development and our ability to identify those sites; our ability to enter successfully into new geographic markets that may be less familiar to us; changes in land, building materials and construction costs; the actual results of pending, future or threatened litigation or governmental investigations and the costs and effects of negative publicity associated with these activities; practical or psychological effects of natural disasters or terrorist acts or war and military or government responses; disruptions to our restaurant or retail supply chain; changes in foreign exchange rates affecting our future retail inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally accepted in the United States of America ("GAAP"); and other factors described from time to time in our filings with the Securities and Exchange Commission, press releases, and other communications. Any forward-looking statement made by us herein, or elsewhere, speaks only as of the date on which made. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.



CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED INCOME STATEMENT

(Unaudited)

(In thousands, except share and per share amounts, percentages and ratios)















Third Quarter Ended


Nine Months Ended







Percentage






Percentage



4/28/17


4/29/16


Change


4/28/17


4/29/16


Change


Total revenue

$700,410


$700,136


0%


$2,183,063


$2,166,767


1%


Cost of goods sold (exclusive of

    depreciation and rent)

205,882


212,382


(3)


673,911


700,287


(4)


Labor and other related expenses

250,819


249,324


1


759,193


745,581


2


Other store operating expenses

136,231


135,011


1


415,136


411,821


1


Store operating income

107,478


103,419


4


334,823


309,078


8


General and administrative

    expenses

36,000


36,391


(1)


104,905


106,217


(1)


Operating income

71,478


67,028


7


229,918


202,861


13


Interest expense

3,389


3,436


(1)


10,703


10,549


1


Pretax income

68,089


63,592


7


219,215


192,312


14


Provision for income taxes

21,165


14,423


47


71,209


54,036


32


Net income

$46,924


$49,169


(5)


$148,006


$138,276


7















Earnings per share - Basic:

$1.95


$2.05


(5)


$6.16


$5.77


7


Earnings per share - Diluted:

$1.95


$2.04


(4)


$6.14


$5.75


7















Weighted average shares:













    Basic

24,042,573


23,941,188


0


24,028,175


23,945,184


0


    Diluted

24,121,203


24,073,778


0


24,111,753


24,064,624


0















Ratio Analysis













Total revenue:













    Restaurant

82.1%


81.5%




79.7%


79.1%




    Retail

17.9


18.5




20.3


20.9




            Total revenue

100.0


100.0




100.0


100.0




Cost of goods sold (exclusive of

    depreciation and rent)

29.4


30.3




30.9


32.3




Labor and other related expenses

35.8


35.6




34.8


34.4




Other store operating expenses

19.5


19.3




19.0


19.0




Store operating income

15.3


14.8




15.3


14.3




General and administrative expenses

5.1


5.2




4.8


4.9




Operating income

10.2


9.6




10.5


9.4




Interest expense

0.5


0.5




0.5


0.5




Pretax income

9.7


9.1




10.0


8.9




Provision for income taxes

3.0


2.1




3.2


2.5




Net income

6.7%


7.0%




6.8%


6.4%
































         

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share amounts)



4/28/17


4/29/16


Assets





   Cash and cash equivalents

$183,693


$176,692


   Property held for sale

200


0


   Accounts receivable

18,602


18,667


   Income tax receivable

1,344


10,033


   Inventory

155,532


145,882


   Prepaid expenses

15,902


15,874


   Deferred income taxes

2,867


5,636


   Property and equipment, net

1,093,354


1,060,513


   Other long-term assets

63,534


62,656


Total assets

$1,535,028


$1,495,953







Liabilities and Shareholders' Equity





   Accounts payable

$98,462


$88,011


   Other current liabilities

239,808


228,170


   Long-term debt

400,000


400,000


   Interest rate swap liability

6,523


17,559


   Other long-term obligations

128,230


128,007


   Deferred income taxes

60,045


53,773


   Shareholders' equity, net

601,960


580,433


Total liabilities and shareholders' equity

$1,535,028


$1,495,953












Common shares issued and outstanding

24,042,573


23,941,998


 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

(Unaudited and in thousands)



Nine Months Ended


4/28/17


4/29/16

Cash flows from operating activities:




             Net income

$148,006


$138,276

             Depreciation and amortization

63,628


57,481

             Loss on disposition of property and equipment

3,760


3,812

             Share-based compensation, net of excess tax benefit

5,144


6,830

             (Increase) decrease in inventories

(3,224)


7,176

             (Decrease) in accounts payable

(34,031)


(45,106)

             Net changes in other assets and liabilities

19,789


(19,111)

                           Net cash provided by operating activities

203,072


149,358

Cash flows from investing activities:




             Purchase of property and equipment, net of insurance recoveries

(80,861)


(69,504)

             Proceeds from sale of property and equipment

413


639

                           Net cash (used in) investing activities

(80,448)


(68,865)

Cash flows from financing activities:




              (Taxes withheld) from exercise of share-based compensation awards, net

(6,031)


(5,281)

              Excess tax benefit from share-based compensation

1,203


2,063

              Purchases and retirement of common stock

0


(14,653)

              Dividends on common stock

(85,069)


(151,385)

                           Net cash (used in) financing activities

(89,897)


(169,256)





Net increase (decrease) in cash and cash equivalents

32,727


(88,763)

Cash and cash equivalents, beginning of period

150,966


265,455

Cash and cash equivalents, end of period

$183,693


$176,692







 

 

CRACKER BARREL OLD COUNTRY STORE, INC.

Supplemental Information

(Unaudited)

 


Third Quarter Ended


Nine Months Ended


4/28/17


4/29/16


4/28/17


4/29/16

Units in operation:








     Open at beginning of period

645


635


641


637

     Opened during period

2


1


6


1

     (Closed) during period

0


0


0


(2)

     Open at end of period

647


636


647


636









Total revenue: (In thousands)








      Restaurant

$575,098


$570,477


$1,739,888


$1,713,674

      Retail

125,312


129,659


443,175


453,093

      Total revenue

$700,410


$700,136


$2,183,063


$2,166,767









Cost of goods sold: (In thousands)








      Restaurant

$142,486


$149,484


$441,338


$469,050

      Retail

63,396


62,898


232,573


231,237

      Total cost of goods sold

$205,882


$212,382


$673,911


$700,287









  Average unit volume: (In thousands)








      Restaurant

$890.8


$898.4


$2,702.0


$2,696.4

      Retail

194.1


204.2


688.3


712.9

      Total

$1,084.9


$1,102.6


$3,390.3


$3,409.3









Operating weeks:

8,393


8,255


25,113


24,786



















Q3 2017 vs. Q3 2016


9 mo. 2017 vs. 9 mo. 2016

Comparable store sales period to period increase (decrease):







Restaurant


(0.4%)


0.5%

Retail


(4.7%)


(3.4%)






Number of locations in comparable store base:



635


632











 

The following table reports quarterly comparable store restaurant traffic, average check and comparable store restaurant sales.



First Quarter

Second Quarter

Third Quarter

Comparable restaurant traffic

-1.0%

-1.2%

-2.1%

Average check

2.3%

1.8%

1.7%

Comparable restaurant sales

1.3%

0.6%

-0.4%


 

 

CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP basis operating
results to adjusted non-GAAP operating results
(Unaudited and in thousands)

In the accompanying press release the Company makes reference to As Adjusted provision for taxes and net income per share before the impact of a prior year reduction of the provisions for uncertain tax positions and the prior year retroactive restatement of the Work Opportunity Tax Credit. The Company believes that excluding this item and its related tax effects from its financial results reflects operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior periods, and, as such may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP.


Third Quarter ended April 28, 2017


Third Quarter ended April 29, 2016


As Reported

Adjust

As Adjusted


As Reported

Adjust

As Adjusted







(1)










Store operating income

$107,478

$-

$107,478


$103,419

$-

$103,419

General and administrative expenses

36,000

-

36,000


36,391

-

36,391

Operating income

71,478

-

71,478


67,028

-

67,028

Interest Expense

3,389

-

3,389


3,436

-

3,436

Pretax income

68,089

-

68,089


63,592

-

63,592

Provision for income taxes

21,165

-

21,165


14,423

5,312

19,735

Net income

$46,924

$-

$46,924


$49,169

($5,312)

$43,857









Earnings per share - Basic

$1.95

$-

$1.95


$2.05

($0.22)

$1.83

Earnings per share - Diluted

$1.95

$-

$1.95


$2.04

($0.22)

$1.82


















Nine Months ended April 28, 2017


Nine Months ended April 29, 2016


As Reported

Adjust

As Adjusted


As Reported

Adjust

As Adjusted







(1)(2)










Store operating income

$334,823

$-

$334,823


$309,078

$-

$309,078

General and administrative expenses

104,905

-

104,905


106,217

-

106,217

Operating income

229,918

-

229,918


202,861

-

202,861

Interest Expense

10,703

-

10,703


10,549

-

10,549

Pretax income

219,215

-

219,215


192,312

-

192,312

Provision for income taxes

71,209

-

71,209


54,036

7,604

61,640

Net income

$148,006

$-

$148,006


$138,276

($7,604)

$130,672









Earnings per share - Basic

$6.16

$-

$6.16


$5.77

($0.31)

$5.46

Earnings per share - Diluted

$6.14

$-

$6.14


$5.75

($0.32)

$5.43

















 

(1)

Provision for taxes adjusted for the reduction of provisions for uncertain tax positions.                                                                              

(2)

Provision for taxes adjusted to exclude $2.3 million in 2016 for the prior year favorable effect of the retroactive reinstatement of the

Work Opportunity Tax Credit.                                                                                                                                         


 

Investor Contact:   

Jessica Hazel


(615) 235-4367



Media Contact:       

Janella Escobar


(615) 235-4618

 

Cracker Barrel Old Country Store logo

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cracker-barrel-reports-results-for-third-quarter-fiscal-2017-raises-full-year-earnings-guidance-increases-quarterly-dividend-and-declares-special-dividend-300461788.html

SOURCE Cracker Barrel Old Country Store, Inc.

News Provided by Acquire Media