Cracker Barrel Reports Second Quarter Fiscal 2019 Results, Company Reports Positive Comparable Store Restaurant Sales
Second Quarter Fiscal 2019 Highlights
- Compared to the prior year second quarter, comparable restaurant sales increased 3.8% with comparable restaurant traffic increasing 0.1%. Comparable store retail sales declined 1.4%.
- Comparable restaurant sales and traffic growth outperformed the casual dining industry.
- Earnings per diluted share were
$2.52 , compared to prior year second quarter GAAP earnings per diluted share of$3.79 (including a$1.06 per share benefit in Q2 2018 resulting from a one-time non-cash revaluation of the Company's deferred tax liability in conjunction with the Tax Cut and Jobs Act of 2017) and adjusted earnings per diluted share of$2.73 (see non-GAAP reconciliation below). - Operating income margin was 9.5% of revenue, compared to prior year operating income margin of 9.7% of revenue.
Commenting on the second quarter results, Cracker Barrel President and Chief Executive Officer
Second Quarter Fiscal 2019 Results
Revenue
The Company reported total revenue of
Cracker Barrel comparable store restaurant traffic, average check, and comparable store restaurant sales and retail sales for the second quarter were as follows:
Second Quarter |
||
Comparable restaurant traffic |
0.1% |
|
Average check |
3.7% |
|
Comparable restaurant sales |
3.8% |
|
Comparable retail sales |
-1.4% |
Operating Income
Operating income in the second quarter was
Earnings per Diluted Share
Earnings per diluted share were
Fiscal 2019 Outlook
For fiscal 2019, the Company now expects total revenue of approximately
The Company reminds investors that its outlook for fiscal 2019 reflects a number of assumptions, many of which are outside the Company's control.
Fiscal 2019 Second Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED INCOME STATEMENT (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) |
||||||||||||||||||||||||
Second Quarter Ended |
Six Months Ended |
|||||||||||||||||||||||
Percentage |
Percentage |
|||||||||||||||||||||||
2/1/19 |
1/26/18 |
Change |
2/1/19 |
1/26/18 |
Change |
|||||||||||||||||||
Total revenue |
$811,707 |
$787,771 |
3% |
$1,545,250 |
$1,498,139 |
3% |
||||||||||||||||||
Cost of goods sold (exclusive of depreciation and rent) |
265,179 |
260,952 |
2 |
487,472 |
471,701 |
3 |
||||||||||||||||||
Labor and other related expenses |
276,774 |
263,726 |
5 |
534,933 |
511,794 |
5 |
||||||||||||||||||
Other store operating expenses |
156,819 |
150,407 |
4 |
309,297 |
294,227 |
5 |
||||||||||||||||||
Store operating income |
112,935 |
112,686 |
0 |
213,548 |
220,417 |
(3) |
||||||||||||||||||
General and administrative expenses |
36,224 |
36,012 |
1 |
75,159 |
72,905 |
3 |
||||||||||||||||||
Operating income |
76,711 |
76,674 |
0 |
138,389 |
147,512 |
(6) |
||||||||||||||||||
Interest expense |
4,177 |
3,680 |
14 |
8,526 |
7,298 |
17 |
||||||||||||||||||
Pretax income |
72,534 |
72,994 |
(1) |
129,863 |
140,214 |
(7) |
||||||||||||||||||
Provision for income taxes |
11,779 |
(18,145) |
165 |
21,901 |
2,695 |
713 |
||||||||||||||||||
Net income |
$60,755 |
$91,139 |
(33) |
$107,962 |
$137,519 |
(21) |
||||||||||||||||||
Earnings per share – Basic: |
$2.53 |
$3.80 |
(33) |
$4.49 |
$5.73 |
(22) |
||||||||||||||||||
Earnings per share – Diluted: |
$2.52 |
$3.79 |
(34) |
$4.48 |
$5.71 |
(22) |
||||||||||||||||||
Weighted average shares: |
||||||||||||||||||||||||
Basic |
24,040,374 |
24,001,493 |
24,031,480 |
24,018,347 |
||||||||||||||||||||
Diluted |
24,093,725 |
24,056,533 |
24,083,723 |
24,080,860 |
||||||||||||||||||||
Ratio Analysis |
||||||||||||||||||||||||
Total revenue: |
||||||||||||||||||||||||
Restaurant |
77.8% |
76.6% |
79.1% |
78.9% |
||||||||||||||||||||
Retail |
22.2 |
23.4 |
20.9 |
21.1 |
||||||||||||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
||||||||||||||||||||
Cost of goods sold, (exclusive of depreciation and rent) |
32.7 |
33.1 |
31.5 |
31.5 |
||||||||||||||||||||
Labor and other related expenses |
34.1 |
33.5 |
34.7 |
34.2 |
||||||||||||||||||||
Other store operating expenses |
19.3 |
19.1 |
20.0 |
19.6 |
||||||||||||||||||||
Store operating income |
13.9 |
14.3 |
13.8 |
14.7 |
||||||||||||||||||||
General and administrative expenses |
4.4 |
4.6 |
4.8 |
4.9 |
||||||||||||||||||||
Operating income |
9.5 |
9.7 |
9.0 |
9.8 |
||||||||||||||||||||
Interest expense |
0.6 |
0.4 |
0.6 |
0.4 |
||||||||||||||||||||
Pretax income |
8.9 |
9.3 |
8.4 |
9.4 |
||||||||||||||||||||
Provision for income taxes |
1.4 |
(2.3) |
1.4 |
0.2 |
||||||||||||||||||||
Net income |
7.5% |
11.6% |
7.0% |
9.2% |
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) |
|||||
2/1/19 |
1/26/18 |
||||
Assets |
|||||
Cash and cash equivalents |
$169,564 |
$168,808 |
|||
Accounts receivable |
16,977 |
21,259 |
|||
Inventory |
151,402 |
159,583 |
|||
Prepaid expenses and other current assets |
21,200 |
23,328 |
|||
Property and equipment, net |
1,162,186 |
1,114,240 |
|||
Other long-term assets |
66,474 |
69,725 |
|||
Total assets |
$1,587,803 |
$1,556,943 |
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
$117,885 |
$106,502 |
|||
Other current liabilities |
262,245 |
258,603 |
|||
Long-term debt |
400,000 |
400,000 |
|||
Other long-term obligations |
127,719 |
132,639 |
|||
Deferred income taxes |
51,336 |
43,574 |
|||
Shareholders' equity, net |
628,618 |
615,625 |
|||
Total liabilities and shareholders' equity |
$1,587,803 |
$1,556,943 |
|||
Common shares issued and outstanding |
24,041,374 |
24,003,611 |
|||
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Six Months Ended |
||||
2/1/19 |
1/26/18 |
|||
Cash flows from operating activities: |
||||
Net income |
$107,962 |
$137,519 |
||
Depreciation and amortization |
51,056 |
44,344 |
||
Loss on disposition of property and equipment |
5,760 |
3,029 |
||
Share-based compensation, net of excess tax benefit |
4,133 |
4,321 |
||
Decrease (increase) in inventories |
4,851 |
(3,216) |
||
Decrease in accounts payable |
(4,447) |
(11,893) |
||
Net changes in other assets and liabilities |
21,548 |
(25,599) |
||
Net cash provided by operating activities |
190,863 |
148,505 |
||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(69,829) |
(63,453) |
||
Proceeds from sale of property and equipment |
91 |
340 |
||
Net cash (used in) investing activities |
(69,738) |
(63,113) |
||
Cash flows from financing activities: |
||||
(Taxes withheld) from exercise of share-based compensation awards, net |
(2,057) |
(3,360) |
||
Purchases and retirement of common stock |
0 |
(14,772) |
||
Deferred Financing Costs |
(3,022) |
0 |
||
Dividends on common stock |
(61,138) |
(59,453) |
||
Net cash (used in) financing activities |
(66,217) |
(77,585) |
||
Net increase in cash and cash equivalents |
54,908 |
7,807 |
||
Cash and cash equivalents, beginning of period |
114,656 |
161,001 |
||
Cash and cash equivalents, end of period |
$169,564 |
$168,808 |
||
CRACKER BARREL OLD COUNTRY STORE, INC. Supplemental Information (Unaudited) |
|||||||||
Second Quarter Ended |
Six Months Ended |
||||||||
2/1/19 |
1/26/18 |
2/1/19 |
1/26/18 |
||||||
Units in operation: |
|||||||||
Open at beginning of period |
663 |
651 |
660 |
649 |
|||||
Opened during period |
2 |
3 |
5 |
5 |
|||||
Closed during period |
1 |
0 |
1 |
0 |
|||||
Open at end of period |
664 |
654 |
664 |
654 |
|||||
Total revenue: (In thousands) |
|||||||||
Restaurant |
$631,175 |
$603,198 |
$1,222,153 |
$1,181,435 |
|||||
Retail |
180,532 |
184,573 |
323,097 |
316,704 |
|||||
Total revenue |
$811,707 |
$787,771 |
$1,545,250 |
$1,498,139 |
|||||
Cost of goods sold (exclusive of |
|||||||||
Restaurant |
$165,861 |
$157,213 |
$315,049 |
$301,063 |
|||||
Retail |
99,318 |
103,739 |
172,423 |
170,638 |
|||||
Total cost of goods sold |
$265,179 |
$260,952 |
$487,472 |
$471,701 |
|||||
Average unit volume: (In thousands) |
|||||||||
Restaurant |
$950.4 |
$923.2 |
$1,843.9 |
$1,812.8 |
|||||
Retail |
271.8 |
282.5 |
487.5 |
485.9 |
|||||
Total |
$1,222.2 |
$1,205.7 |
$2,331.4 |
$2,298.7 |
|||||
Operating weeks: |
8,634 |
8,494 |
17,233 |
16,945 |
|||||
Q2 2019 vs. Q2 2018 |
6 mo. 2019 vs. 6 mo. 2018 |
||||||||
Comparable store sales period to period increase (decrease): |
|||||||||
Restaurant |
3.8% |
2.7% |
|||||||
Retail |
-1.4% |
1.1% |
|||||||
Number of locations in comparable store base: |
|||||||||
642 |
640 |
||||||||
CRACKER BARREL OLD COUNTRY STORE, INC. Reconciliation of GAAP basis operating results to adjusted non-GAAP operating results (Unaudited) |
||||
In the accompanying press release the Company makes reference to its second quarter and full year 2018 adjusted earnings per share which excluded the one-time non-cash revaluation of a net deferred tax liability and, in the case of 2018 full year results, the impact of the 53rd week during the 2018 fiscal year. The Tax Cuts and Jobs Act of 2017, which became effective on January 1, 2018 and prior to the end of our fiscal 2018 second quarter, lowered the federal corporate income tax rate to 21%. During the second quarter of fiscal 2018, the Company recorded a provisional tax benefit for re-measurement of deferred tax liabilities due to this rate change of approximately $25 million. The Company believed that excluding this item from its financial results reflected the cash impact of tax reform for fiscal 2018, and as such provided investors with an enhanced understanding of the Company's financial results. This information is not intended to be considered in isolation or as a substitute for net income or earnings per share information prepared in accordance with GAAP. |
||||
Twelve months ended August 3, 2018 |
||||
As Reported |
Adjust |
53rd week |
As Adjusted |
|
(1) |
||||
Total Revenue |
$ 3,030,445 |
$ - |
(58,353) |
$ 2,972,092 |
Store operating income |
437,348 |
- |
(13,309) |
424,039 |
General and administrative expenses |
143,756 |
- |
(2,071) |
141,685 |
Operating income |
293,592 |
- |
(11,238) |
282,354 |
Interest Expense |
15,169 |
- |
(323) |
14,846 |
Pretax income |
278,423 |
- |
(10,915) |
267,508 |
Provision for income taxes |
30,803 |
25,596 |
(2,383) |
54,016 |
Net income |
$ 247,620 |
$ (25,596) |
$ (8,532) |
$ 213,492 |
Earnings per share - Basic |
$10.31 |
(1.06) |
(0.36) |
$8.89 |
Earnings per share - Diluted |
$10.29 |
(1.06) |
(0.36) |
$8.87 |
(1) One-time Non-Cash Revaluation of Net Deferred Tax Liability |
FY 2018 Second Quarter Ended |
||
GAAP Reported Earnings per Diluted Share |
$ 3.79 |
|
One-time Non-Cash Revaluation of Net Deferred Tax Liability |
($1.06) |
|
Adjusted Earnings per Diluted Share |
$2.73 |
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
Janella Escobar |
(615) 235-4618 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-second-quarter-fiscal-2019-results-company-reports-positive-comparable-store-restaurant-sales-300801637.html
SOURCE